Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 9 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
ILC Assets Maintenance 02
Product:     Assets Maintenance 
Latest Market Price:  Market Price  80,332 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 9 5314 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.64 GC 
Located in:     The United Kingdom of Portabe 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  10,051.03M SC$ 
Cash Available Now  33,787.90M SC$Corporate cash
     
Products Sold Last Year  122,731.74M SC$ 
Profit Last Year  24,627.56M SC$ 
Net Profit Last Year  10,981.23M SC$ 
Products Sold Last Month  7,284.31M SC$ 
Profit Last Month  -929.36M SC$Profit
Net Profit Last Month  -929.36M SC$Net Profit
Assets  151,627.88M SC$Corporate assets
Market Value  673,054.75M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  141,030.67M SC$Value of materials
Production Last Month  49,066.65Production for the month
Production Level Last Month  110.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  255.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  30,153.32M SC$ 
     
Salaries Paid  -1,031.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -934.02M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -71,211.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,284.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  -6,090.78M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.9Price earning ratio
Share Price  6,730.55  SC$Share price
Earning per Share In Recent Period  73.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  10,051.03M SC$   
Salaries Paid     1,031.07M SC$Salary Cost
Raw Materials Used     5,035.47M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     934.02M SC$ 
Total:  10,051.03M SC$  7,188.67M SC$ 
Year to Date
Income   Cost  
58,325.69M   
   6,188.25M 
   30,236.30M 
   1,128.51M 
   0.00M 
   0.00M 
   11,630.65M 
58,325.69M  49,183.70M 
Last Year
Income   Cost  
122,731.74M   
   12,374.67M 
   60,132.31M 
   2,259.92M 
   0.00M 
   0.00M 
   23,337.27M 
122,731.74M  98,104.18M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Melba    30.00B SC$    12.0%    5367/07/06
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  68,750  68,750  21,200 
Medium Level Worker  78,750  78,750  27,600 
High Level Worker  23,000  23,000  32,000 
Low Level Manager  22,625  22,625  40,000 
Medium Level Manager  12,375  12,375  52,800 
High Level Manager  6,150  6,150  66,000 
Executive  1,825  1,825  138,000 
High Tech Engineer  75,000  75,000  53,200 
High Tech Senior  17,125  17,125  84,000 
High Tech Executive  2,150  2,150  168,000 
     
Total:  307,750Number of Employees 307,750   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    2 airplanes    0.08    22.9    184    202.38M SC$    128.62M SC$
Airports    1 airports    0.06    18.8    193    4.98B SC$    3.54B SC$
Cargo Airplanes    2 cargo airplanes    0.08    22.9    187    220.98M SC$    123.66M SC$
Cargo Shuttles    2 shuttles    0.10    15.4    187    21.57B SC$    11.02B SC$
Production Plants    1 plants    0.03    35.4    185    5.37B SC$    3.13B SC$
Highschools    10 highschools    0.50    19.4    185    136.26M SC$    75.50M SC$
Hospitals    0.77 hospitals    0.05    15.5    187    3.03B SC$    1.65B SC$
Roads    10 miles    0.50    19.4    187    80.67M SC$    43.79M SC$
Robotics    3,875 units    203    19.1    185    438,314 SC$    237,070 SC$
Elementary schools    8 schools    0.50    15.4    180    129.51M SC$    73.99M SC$
Shuttle Maintenance Units    2 units    0.10    15.4    188    28.87M SC$    21.84M SC$
Space Centers    0.77 centers    0.05    15.5    176    4.11B SC$    2.42B SC$
Train Tracks    10 miles    0.50    19.4    186    51.71M SC$    28.69M SC$
Trucks    1,061 trucks    60    17.7    183    3.98M SC$    2.11M SC$
Universities    0.77 universities    0.05    15.5    187    2.86B SC$    1.26B SC$
Water treatment facilities    0.77 installations    0.05    15.5    188    2.51B SC$    1.34B SC$
Wind Farms    1 wind farms    0.01    111.3    176    71.21B SC$    40.77B SC$
Wind Turbines    0.71 wind turbines    0.02    35.4    187    144.01M SC$    68.91M SC$
Image  
Product Offered
Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  44,174.65 
Product Retained Each Month For Contracts  44,250.00 
Maximum Production Capacity Per Month  44,250 
Estimated Production This Month  44,250 
Image  
Trade Strategies
Sale Strategy Start at 456% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
Image  

Back to my home page