Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 2 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Paradiso Defensive Military Ai
Product:     Defensive Military Airports 
Latest Market Price:  Market Price  996.60M SC$ per airport 
Corporation Type:     state corporation 
Founded:     January 2 5358 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.83 GC 
Located in:     The United Kingdom of Bonderi 
Controlled by:     The United Kingdom of Bonderi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,205.65M SC$ 
Cash Available Now  51,368.70M SC$Corporate cash
     
Products Sold Last Year  19,145.57M SC$ 
Profit Last Year  5,577.96M SC$ 
Net Profit Last Year  2,410.48M SC$ 
Products Sold Last Month  4,245.52M SC$ 
Profit Last Month  2,558.92M SC$Profit
Net Profit Last Month  1,343.43M SC$Net Profit
Assets  59,939.07M SC$Corporate assets
Market Value  66,486.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,970.66M SC$Value of materials
Production Last Month  1.65Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,945.02M SC$ 
     
Salaries Paid  -616.87M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -148.62M SC$Fixed Cost
Maintenance Products Bought  -626.69M SC$ 
Raw Materials Bought  -4,855.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -767.67M SC$Tax payments
Profit Payment Paid  -895.62M SC$ 
Upgrades Bought  -165.54M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,245.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,640.84M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  33.1Price earning ratio
Share Price  664.87  SC$Share price
Earning per Share In Recent Period  20.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,205.65M SC$   
Salaries Paid     616.47M SC$Salary Cost
Raw Materials Used     822.01M SC$Cost of Material used
Fixed Property Cost     148.62M SC$Fixed Cost
Maintenance Products Used     56.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,205.65M SC$  1,643.99M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
19,145.57M   
   7,400.27M 
   4,685.79M 
   1,083.95M 
   397.60M 
   0.00M 
   0.00M 
19,145.57M  13,567.61M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,900  82,900  15,741 
Medium Level Worker  75,900  75,900  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  8,404  8,404  29,700 
Medium Level Manager  5,404  5,404  39,204 
High Level Manager  1,752  1,752  49,005 
Executive  952  952  102,465 
High Tech Engineer  51,404  51,404  39,501 
High Tech Senior  10,604  10,604  62,370 
High Tech Executive  1,222  1,222  124,740 
     
Total:  279,542Number of Employees 279,542   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    678 units    60    11.3    180    260,662 SC$    144,960 SC$
Building Materials    382,369 units    30,000    12.7    180    2,601 SC$    1,525 SC$
Construction    108,855 units    10,000    10.9    183    2,345 SC$    1,312 SC$
Electric Power    2,660 million kwhs    250    10.6    185    181,888 SC$    97,680 SC$
Factory Maintenance    1,255 units    114    11    180    678,673 SC$    385,050 SC$
High Tech Services    104,046 units    10,000    10.4    180    2,824 SC$    1,616 SC$
Industrial Equipment    248,835 units    20,000    12.4    180    2,908 SC$    1,661 SC$
Robotics    472 units    41    11.4    174    406,715 SC$    237,070 SC$
Services    114,567 units    10,000    11.5    185    2,167 SC$    1,163 SC$
Stone    82,622 tons    60,000    1.4    180    2,598 SC$    1,481 SC$
Weapon Grade Components    31,664 units    3,000    10.6    180    126,779 SC$    72,452 SC$
Weapon Quality Upgrades    236 units    20    11.8    175    614,881 SC$    354,850 SC$
Image  
Product Offered
Market Situation for Defensive Military Airport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Bonderi

Back to main country page

Image  

Back to my home page