Simcountry: Corporation page for: Westgate Electric Power

Westgate Electric Power

Product:				Electric Power
Latest Market Price:				97,680 SC$ per million kwh
Corporation Type:				private corporation
Founded:				February 13 5324
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				14.71 GC
Located in:				The United Kingdom of Bonderi
Controlled by:				Harlow Enterprise
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,867.99M SC$
Cash Available Now		75,471.79M SC$

Products Sold Last Year		47,168.12M SC$
Profit Last Year		11,447.29M SC$
Net Profit Last Year		4,807.86M SC$
Products Sold Last Month		3,853.40M SC$
Profit Last Month		918.24M SC$
Net Profit Last Month		385.66M SC$
Assets		123,319.97M SC$
Market Value		345,666.96M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		13,853.73M SC$
Production Last Month		19,914.89
Production Level Last Month		94.80 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		206.9
Production Process Effectivity		225
Welfare Index		94.83

Cash Flow Data

Cash at start of previous month		70,975.87M SC$

Salaries Paid		-201.85M SC$
Interest Paid		0.00M SC$
Country Resources Used		-732.14M SC$
Fixed Property Cost		-188.00M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,313.79M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-275.47M SC$
Profit Payment Paid		-514.21M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,853.40M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		71,603.80M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		87.0
Share Price		3,456.67 SC$
Earning per Share In Recent Period		39.72 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,867.99M SC$
Salaries Paid		201.85M SC$
Raw Materials Used		1,719.14M SC$
Fixed Property Cost		188.00M SC$
Maintenance Products Used		79.29M SC$
Interest on Loans		0.00M SC$
Country Resources Used		732.14M SC$
Total:	3,867.99M SC$	2,920.42M SC$

Year to Date

Income		Cost
27,295.34M
		1,413.60M
		12,238.89M
		1,315.58M
		555.03M
		0.00M
		5,193.77M
27,295.34M		20,716.86M

Last Year

Income		Cost
47,168.12M
		2,422.83M
		21,065.83M
		2,256.42M
		998.05M
		0.00M
		8,977.70M
47,168.12M		35,720.83M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	67,500	67,500	5,300
Medium Level Worker	57,500	57,500	6,900
High Level Worker	18,500	18,500	8,000
Low Level Manager	12,250	12,250	10,000
Medium Level Manager	7,550	7,550	13,200
High Level Manager	2,800	2,800	16,500
Executive	1,145	1,145	34,500
High Tech Engineer	63,125	63,125	13,300
High Tech Senior	13,625	13,625	21,000
High Tech Executive	2,050	2,050	42,000

Total:	246,045	246,045

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	331,179	units	35,000	9.5	144	5,146 SC$	3,549 SC$
Carbon	85,434	tons	10,000	8.5	148	38,864 SC$	25,921 SC$
Chemicals	311,673	tons	55,000	5.7	148	2,421 SC$	1,510 SC$
Computers	190,507	systems	17,500	10.9	152	3,450 SC$	2,114 SC$
Factory Maintenance	611	units	144	4.2	143	583,075 SC$	385,050 SC$
Gas	704,022	units	75,000	9.4	144	4,846 SC$	3,462 SC$
High Tech Services	128,681	units	25,000	5.1	155	2,690 SC$	1,430 SC$
Oil	886,234	tons	200,000	4.4	156	2,265 SC$	1,431 SC$
Robotics	3,053	units	284	10.7	149	356,074 SC$	237,070 SC$
Services	152,105	units	25,000	6.1	156	1,877 SC$	1,093 SC$
Software	213,891	units	20,000	10.7	147	2,660 SC$	1,767 SC$

Product Offered

Market Situation for Electric Power

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.26

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

21,000

Estimated Production This Month

21,000

Trade Strategies

	Sale Strategy	Start at 197% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by Harlow Enterprise

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip