Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 15 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dorotea Robotics
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 15 5108 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.11 GC 
Located in:     The Commonwealth of Palamba 
Controlled by:     The Commonwealth of Palamba 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,116.44M SC$ 
Cash Available Now  52,127.12M SC$Corporate cash
     
Products Sold Last Year  41,466.22M SC$ 
Profit Last Year  6,976.56M SC$ 
Net Profit Last Year  3,447.08M SC$ 
Products Sold Last Month  5,140.43M SC$ 
Profit Last Month  1,312.20M SC$Profit
Net Profit Last Month  688.90M SC$Net Profit
Assets  60,378.65M SC$Corporate assets
Market Value  166,972.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,261.53M SC$Value of materials
Production Last Month  9,900.74Production for the month
Production Level Last Month  101.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,199.94M SC$ 
     
Salaries Paid  -759.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -393.66M SC$Tax payments
Profit Payment Paid  -459.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,140.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,178.09M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.4Price earning ratio
Share Price  1,669.72  SC$Share price
Earning per Share In Recent Period  35.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,116.44M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     2,805.06M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     63.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,116.44M SC$  3,836.21M SC$ 
Year to Date
Income   Cost  
30,001.32M   
   6,070.57M 
   16,375.94M 
   1,668.41M 
   426.09M 
   0.00M 
   0.00M 
30,001.32M  24,541.01M 
Last Year
Income   Cost  
41,466.22M   
   9,106.99M 
   22,270.28M 
   2,503.15M 
   609.23M 
   0.00M 
   0.00M 
41,466.22M  34,489.65M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    24,926 tons    3,000    8.3    180    5,618 SC$    3,140 SC$
Carbon    5,350 tons    1,750    3.1    181    46,797 SC$    25,921 SC$
Electric Components    345,473 units    50,000    6.9    180    3,219 SC$    1,812 SC$
Electric Motors    64,725 units    12,500    5.2    180    4,672 SC$    2,597 SC$
Electric Power    6,894 million kwhs    675    10.2    186    182,421 SC$    97,680 SC$
Electronic Components    394,652 units    50,000    7.9    185    2,797 SC$    1,510 SC$
Factory Maintenance    683 units    102    6.7    180    672,192 SC$    385,050 SC$
High Tech Services    47,151 units    7,500    6.3    182    2,925 SC$    1,616 SC$
Industrial Equipment    450,357 units    40,000    11.3    182    3,030 SC$    1,661 SC$
Lead    4,123 tons    1,000    4.1    180    81,096 SC$    46,690 SC$
Lithium    4,725 tons    1,000    4.7    182    181,766 SC$    99,820 SC$
Machine Parts    53,195 units    12,500    4.3    180    2,608 SC$    1,510 SC$
Mobile Devices    10,695 devices    4,500    2.4    182    23,985 SC$    13,137 SC$
Platinum    43 tons    13    3.4    189    118.44M SC$    62.79M SC$
Robotics    1,405 units    251    5.6    180    421,548 SC$    237,070 SC$
Rubber    8,495 tons    5,000    1.7    180    4,236 SC$    2,415 SC$
Steel    28,901 tons    3,000    9.6    180    5,588 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  9,750 
Image  
Trade Strategies
Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Palamba

Back to main country page
Image  

Back to my home page