Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 25 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berkley Construction

Product:     Construction 
Latest Market Price:  Market Price  1,531 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 25 5062 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.39 GC 
Located in:     The Kingdom of Rubella 
Controlled by:     The Kingdom of Rubella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,603.52M SC$ 
Cash Available Now  154,650.80M SC$Corporate cash
     
Products Sold Last Year  44,376.72M SC$ 
Profit Last Year  12,137.20M SC$ 
Net Profit Last Year  6,372.03M SC$ 
Products Sold Last Month  3,498.56M SC$ 
Profit Last Month  828.17M SC$Profit
Net Profit Last Month  434.79M SC$Net Profit
Assets  190,570.78M SC$Corporate assets
Market Value  338,118.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,078.75M SC$Value of materials
Production Last Month  1,082,273.06Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,125.73M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,365.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -248.45M SC$Tax payments
Profit Payment Paid  -289.86M SC$ 
Upgrades Bought  -222.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,498.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,587.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.7Price earning ratio
Share Price  3,381.18  SC$Share price
Earning per Share In Recent Period  46.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,603.52M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,653.37M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     105.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,603.52M SC$  2,668.37M SC$ 
Year to Date
Income   Cost  
23,150.47M   
   4,907.65M 
   11,430.60M 
   1,461.56M 
   738.53M 
   0.00M 
   0.00M 
23,150.47M  18,538.33M 
Last Year
Income   Cost  
44,376.72M   
   8,412.33M 
   20,051.20M 
   2,510.08M 
   1,265.91M 
   0.00M 
   0.00M 
44,376.72M  32,239.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    273,358 tons    52,500    5.2    184    4,210 SC$    2,265 SC$
Building Materials    90,466 units    20,000    4.5    180    3,700 SC$    2,114 SC$
Cable TV Services    1,576 units    300    5.3    180    3,357 SC$    1,963 SC$
Cement    253,004 tons    50,000    5.1    180    3,826 SC$    2,190 SC$
Chemicals    138,225 tons    25,000    5.5    180    3,602 SC$    2,114 SC$
Electric Components    2,654 units    300    8.8    180    3,757 SC$    2,114 SC$
Electric Power    3,957 million kwhs    375    10.6    182    791,954 SC$    434,700 SC$
Factory Maintenance    571 units    114    5    184    1.03M SC$    558,700 SC$
Glass    65,779 tons    5,500    12    182    3,966 SC$    2,174 SC$
High Tech Services    88,718 units    7,500    11.8    184    3,103 SC$    1,626 SC$
Internet    3,063 units    300    10.2    184    6,097 SC$    3,292 SC$
Lead    5,985 tons    1,250    4.8    180    73,084 SC$    42,075 SC$
Robotics    1,354 units    102    13.3    181    468,006 SC$    258,210 SC$
Services    74,451 units    12,500    6    180    1,916 SC$    1,238 SC$
Steel    69,879 tons    10,000    7    187    8,120 SC$    4,334 SC$
Telephone    2,496 units    300    8.3    180    4,530 SC$    2,567 SC$
Wood    389,231 tons    62,500    6.2    183    4,228 SC$    2,310 SC$
Zinc    18,350 tons    2,000    9.2    182    59,890 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Rubella

Back to main country page

Image  

Back to my home page