Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 28 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellavista Attack Drones

Product:     Attack Drones 
Latest Market Price:  Market Price  160.06M SC$ per drone 
Corporation Type:     state corporation 
Founded:     October 28 5132 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.34 GC 
Located in:     La Republica del Mandarra 
Controlled by:     La Republica del Mandarra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,457.30M SC$ 
Cash Available Now  74,362.94M SC$Corporate cash
     
Products Sold Last Year  40,293.50M SC$ 
Profit Last Year  12,289.92M SC$ 
Net Profit Last Year  6,452.21M SC$ 
Products Sold Last Month  3,111.57M SC$ 
Profit Last Month  750.09M SC$Profit
Net Profit Last Month  393.80M SC$Net Profit
Assets  115,515.55M SC$Corporate assets
Market Value  313,410.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,211.66M SC$Value of materials
Production Last Month  9.67Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  69,324.37M SC$ 
     
Salaries Paid  -526.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -307.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -225.03M SC$Tax payments
Profit Payment Paid  -262.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,111.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,905.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.0Price earning ratio
Share Price  3,134.11  SC$Share price
Earning per Share In Recent Period  58.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,457.30M SC$   
Salaries Paid     526.33M SC$Salary Cost
Raw Materials Used     1,522.29M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,457.30M SC$  2,354.58M SC$ 
Year to Date
Income   Cost  
19,946.39M   
   3,157.22M 
   9,033.64M 
   1,250.37M 
   582.67M 
   0.00M 
   0.00M 
19,946.39M  14,023.90M 
Last Year
Income   Cost  
40,293.50M   
   6,314.45M 
   18,046.20M 
   2,490.78M 
   1,152.16M 
   0.00M 
   0.00M 
40,293.50M  28,003.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  66,060  66,060  15,741 
Medium Level Worker  62,080  62,080  20,493 
High Level Worker  25,050  25,050  23,760 
Low Level Manager  6,792  6,792  29,700 
Medium Level Manager  5,392  5,392  39,204 
High Level Manager  1,896  1,896  49,005 
Executive  1,047  1,047  102,465 
High Tech Engineer  48,792  48,792  39,501 
High Tech Senior  10,392  10,392  62,370 
High Tech Executive  1,257  1,257  124,740 
     
Total:  228,758Number of Employees 228,758   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    10,556 tons    1,000    10.6    180    5,883 SC$    3,383 SC$
Computers    46,600 systems    7,500    6.2    180    4,650 SC$    2,643 SC$
Electric Power    1,374 million kwhs    250    5.5    180    755,564 SC$    434,700 SC$
Electronic Components    88,693 units    10,000    8.9    181    2,977 SC$    1,646 SC$
Factory Maintenance    518 units    104    5    186    1.04M SC$    558,700 SC$
High Tech Services    55,458 units    5,000    11.1    186    3,151 SC$    1,676 SC$
Industrial Equipment    78,003 units    7,500    10.4    180    3,934 SC$    2,235 SC$
Plastics    9,382 tons    1,000    9.4    180    3,015 SC$    1,706 SC$
Robotics    143 units    26    5.5    180    455,127 SC$    258,210 SC$
Services    51,140 units    5,000    10.2    186    2,062 SC$    1,233 SC$
Steel    2,578 tons    250    10.3    180    7,566 SC$    4,334 SC$
Weapon Grade Components    57,389 units    6,000    9.6    185    188,094 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Attack Drone 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mandarra

Back to main country page

Image  

Back to my home page