Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 15 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Quezon Spices

Product:     Spices 
Latest Market Price:  Market Price  20,687 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 15 5108 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.13 GC 
Located in:     The Independent State of Pilatta 
Controlled by:     The Independent State of Pilatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,014.43M SC$ 
Cash Available Now  91,913.18M SC$Corporate cash
     
Products Sold Last Year  27,548.64M SC$ 
Profit Last Year  4,763.26M SC$ 
Net Profit Last Year  2,500.71M SC$ 
Products Sold Last Month  2,846.53M SC$ 
Profit Last Month  947.84M SC$Profit
Net Profit Last Month  497.62M SC$Net Profit
Assets  101,467.70M SC$Corporate assets
Market Value  144,131.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,668.91M SC$Value of materials
Production Last Month  81,147.18Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  89,415.18M SC$ 
     
Salaries Paid  -680.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,066.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -284.35M SC$Tax payments
Profit Payment Paid  -331.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,846.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  89,898.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.4Price earning ratio
Share Price  1,441.32  SC$Share price
Earning per Share In Recent Period  25.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,014.43M SC$   
Salaries Paid     680.62M SC$Salary Cost
Raw Materials Used     1,210.96M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,014.43M SC$  1,898.22M SC$ 
Year to Date
Income   Cost  
2,846.53M   
   680.62M 
   1,211.42M 
   0.00M 
   6.64M 
   0.00M 
   0.00M 
2,846.53M  1,898.68M 
Last Year
Income   Cost  
27,548.64M   
   8,167.49M 
   14,538.25M 
   0.00M 
   79.65M 
   0.00M 
   0.00M 
27,548.64M  22,785.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  135,000  135,000  15,900 
Medium Level Worker  115,000  115,000  20,700 
High Level Worker  50,000  50,000  24,000 
Low Level Manager  11,000  11,000  30,000 
Medium Level Manager  8,000  8,000  39,600 
High Level Manager  2,500  2,500  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  28,000  28,000  39,900 
High Tech Senior  5,600  5,600  63,000 
High Tech Executive  560  560  126,000 
     
Total:  356,910Number of Employees 356,910   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    600,424 tons    60,000    10    120    2,537 SC$    2,114 SC$
Electric Power    2,155 million kwhs    200    10.8    120    521,640 SC$    434,700 SC$
Factory Maintenance    44 units    11    4    120    670,440 SC$    558,700 SC$
High Tech Services    34,857 units    10,000    3.5    120    2,011 SC$    1,676 SC$
Peanuts    2,195 tons    200    11    120    3,805 SC$    3,171 SC$
Potassium    1,415,076 tons    242,500    5.8    120    3,564 SC$    2,970 SC$
Robotics    7 units    1    6.7    120    309,852 SC$    258,210 SC$
Services    73,311 units    7,500    9.8    120    1,486 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Spices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  77,250 
Estimated Production This Month  77,250 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Pilatta

Back to main country page

Image  

Back to my home page