Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 25 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Romaria Tea

Product:     Tea 
Latest Market Price:  Market Price  37,288 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 25 5104 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.36 GC 
Located in:     The Independent State of Pilatta 
Controlled by:     The Independent State of Pilatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,793.25M SC$ 
Cash Available Now  42,956.75M SC$Corporate cash
     
Products Sold Last Year  20,792.76M SC$ 
Profit Last Year  -2,457.63M SC$ 
Net Profit Last Year  -2,457.63M SC$ 
Products Sold Last Month  1,848.85M SC$ 
Profit Last Month  -103.88M SC$Profit
Net Profit Last Month  -103.88M SC$Net Profit
Assets  51,974.16M SC$Corporate assets
Market Value  78,924.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,213.07M SC$Value of materials
Production Last Month  38,873.81Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,401.04M SC$ 
     
Salaries Paid  -685.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -334.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,848.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,229.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  789.25  SC$Share price
Earning per Share In Recent Period  -7.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,793.25M SC$   
Salaries Paid     685.40M SC$Salary Cost
Raw Materials Used     1,260.58M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,793.25M SC$  1,952.62M SC$ 
Year to Date
Income   Cost  
20,887.54M   
   7,539.41M 
   13,861.46M 
   0.00M 
   73.01M 
   0.00M 
   0.00M 
20,887.54M  21,473.89M 
Last Year
Income   Cost  
20,792.76M   
   8,156.28M 
   15,014.45M 
   0.00M 
   79.65M 
   0.00M 
   0.00M 
20,792.76M  23,250.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  143,000  143,000  15,900 
Medium Level Worker  111,000  111,000  20,700 
High Level Worker  46,000  46,000  24,000 
Low Level Manager  10,200  10,200  30,000 
Medium Level Manager  7,700  7,700  39,600 
High Level Manager  2,300  2,300  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  31,000  31,000  39,900 
High Tech Senior  6,200  6,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  359,170Number of Employees 359,170   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    350,839 tons    77,500    4.5    120    2,537 SC$    2,114 SC$
Electric Power    336 million kwhs    150    2.2    120    521,640 SC$    434,700 SC$
Factory Maintenance    121 units    11    11    120    670,440 SC$    558,700 SC$
High Tech Services    82,460 units    7,500    11    120    2,011 SC$    1,676 SC$
Potassium    1,669,608 tons    250,000    6.7    120    3,564 SC$    2,970 SC$
Robotics    11 units    1    10.7    120    309,852 SC$    258,210 SC$
Services    159,008 units    12,500    12.7    120    1,486 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Tea 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  37,000 
Estimated Production This Month  37,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Pilatta

Back to main country page

Image  

Back to my home page