Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 16 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     March 16 5046 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.10 GC 
Located in:     The Democratic Union of Sappan 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,734.19M SC$ 
Cash Available Now  66,954.31M SC$Corporate cash
     
Products Sold Last Year  56,620.02M SC$ 
Profit Last Year  8,665.88M SC$ 
Net Profit Last Year  3,639.67M SC$ 
Products Sold Last Month  4,734.10M SC$ 
Profit Last Month  749.26M SC$Profit
Net Profit Last Month  314.69M SC$Net Profit
Assets  117,516.70M SC$Corporate assets
Market Value  143,272.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,682.51M SC$Value of materials
Production Last Month  3,460.76Production for the month
Production Level Last Month  111.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,589.31M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -899.48M SC$ 
Fixed Property Cost  -188.15M SC$Fixed Cost
Maintenance Products Bought  -914.19M SC$ 
Raw Materials Bought  -1,177.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -224.78M SC$Tax payments
Profit Payment Paid  -419.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,734.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,685.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  46.9Price earning ratio
Share Price  358.18  SC$Share price
Earning per Share In Recent Period  7.67  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,734.19M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     1,990.95M SC$Cost of Material used
Fixed Property Cost     188.15M SC$Fixed Cost
Maintenance Products Used     95.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     899.48M SC$ 
Total:  4,734.19M SC$  3,987.50M SC$ 
Year to Date
Income   Cost  
32,913.66M   
   5,699.23M 
   13,825.72M 
   1,315.91M 
   676.19M 
   0.00M 
   6,241.31M 
32,913.66M  27,758.38M 
Last Year
Income   Cost  
56,620.02M   
   9,767.86M 
   24,016.99M 
   2,255.16M 
   1,132.12M 
   0.00M 
   10,782.01M 
56,620.02M  47,954.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    24,631 units    4,000    6.2    182    4,936 SC$    2,718 SC$
Books And Newspapers    315,074 units    22,500    14    187    3,823 SC$    1,993 SC$
Building Materials    240,497 units    25,000    9.6    181    3,926 SC$    2,114 SC$
Computers    130,472 systems    10,000    13    175    4,908 SC$    2,643 SC$
Electric Components    141,308 units    25,000    5.7    185    4,242 SC$    2,114 SC$
Electric Power    3,956 million kwhs    500    7.9    184    852,959 SC$    418,500 SC$
Electronic Components    145,418 units    25,000    5.8    177    3,001 SC$    1,646 SC$
Factory Maintenance    1,138 units    95    12    179    1.07M SC$    558,700 SC$
High Tech Services    245,668 units    20,000    12.3    177    3,028 SC$    1,676 SC$
Industrial Equipment    258,799 units    25,000    10.4    174    4,178 SC$    2,235 SC$
Mercury    7,531 tons    900    8.4    177    52,715 SC$    29,160 SC$
Mobile Devices    31,870 devices    3,000    10.6    186    30,366 SC$    15,704 SC$
Household Products    18,495 tons    2,000    9.2    180    12,470 SC$    6,493 SC$
Robotics    1,912 units    251    7.6    174    470,229 SC$    258,210 SC$
Services    124,904 units    10,000    12.5    187    2,390 SC$    1,238 SC$
Software    162,264 units    15,000    10.8    180    3,752 SC$    2,023 SC$
Trucks    976 trucks    100    9.8    181    5.19M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page