Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 15 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsh Construction

Product:     Construction 
Latest Market Price:  Market Price  1,577 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 15 5127 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.85 GC 
Located in:     The Democratic Union of Robeti 
Controlled by:     The Democratic Union of Robeti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,645.84M SC$ 
Cash Available Now  105,972.70M SC$Corporate cash
     
Products Sold Last Year  42,751.78M SC$ 
Profit Last Year  11,387.93M SC$ 
Net Profit Last Year  5,978.66M SC$ 
Products Sold Last Month  3,539.64M SC$ 
Profit Last Month  906.66M SC$Profit
Net Profit Last Month  475.99M SC$Net Profit
Assets  142,515.54M SC$Corporate assets
Market Value  301,899.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,917.59M SC$Value of materials
Production Last Month  1,053,678.67Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  102,013.23M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -38.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -272.00M SC$Tax payments
Profit Payment Paid  -317.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,539.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,015.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.2Price earning ratio
Share Price  3,018.99  SC$Share price
Earning per Share In Recent Period  52.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,645.84M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,618.54M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     103.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,645.84M SC$  2,631.57M SC$ 
Year to Date
Income   Cost  
10,297.87M   
   2,103.08M 
   4,839.47M 
   625.21M 
   310.69M 
   0.00M 
   0.00M 
10,297.87M  7,878.46M 
Last Year
Income   Cost  
42,751.78M   
   8,411.87M 
   19,244.14M 
   2,502.21M 
   1,205.64M 
   0.00M 
   0.00M 
42,751.78M  31,363.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    373,032 tons    52,500    7.1    181    4,103 SC$    2,265 SC$
Building Materials    204,653 units    20,000    10.2    187    3,981 SC$    2,114 SC$
Cable TV Services    3,524 units    300    11.7    186    3,659 SC$    1,963 SC$
Cement    578,555 tons    50,000    11.6    175    3,785 SC$    2,190 SC$
Chemicals    120,734 tons    25,000    4.8    182    3,826 SC$    2,114 SC$
Electric Components    1,003 units    300    3.3    186    3,981 SC$    2,114 SC$
Electric Power    806 million kwhs    375    2.1    185    807,560 SC$    434,700 SC$
Factory Maintenance    917 units    114    8    181    1.01M SC$    558,700 SC$
Glass    23,710 tons    5,500    4.3    186    4,095 SC$    1,757 SC$
High Tech Services    54,429 units    7,500    7.3    180    2,856 SC$    1,676 SC$
Internet    3,250 units    300    10.8    182    5,945 SC$    3,292 SC$
Lead    7,384 tons    1,250    5.9    180    74,113 SC$    42,075 SC$
Robotics    577 units    101    5.7    189    490,569 SC$    258,210 SC$
Services    59,433 units    12,500    4.8    180    2,162 SC$    1,096 SC$
Steel    40,345 tons    10,000    4    180    7,492 SC$    4,334 SC$
Telephone    3,431 units    300    11.4    186    4,821 SC$    2,567 SC$
Wood    90,811 tons    62,500    1.5    188    4,358 SC$    2,310 SC$
Zinc    4,393 tons    2,000    2.2    180    56,148 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Robeti

Back to main country page

Image  

Back to my home page