Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Nov 5 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Woodhill Defensive Missiles
Product:     Defensive Missiles 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 5 5298 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.55 GC 
Located in:     The United Kingdom of Novaro 
Controlled by:     The United Kingdom of Novaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,643.00M SC$ 
Cash Available Now  46,746.31M SC$Corporate cash
     
Products Sold Last Year  44,249.64M SC$ 
Profit Last Year  18,831.87M SC$ 
Net Profit Last Year  9,886.73M SC$ 
Products Sold Last Month  3,659.18M SC$ 
Profit Last Month  1,543.72M SC$Profit
Net Profit Last Month  810.45M SC$Net Profit
Assets  55,275.86M SC$Corporate assets
Market Value  436,031.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,077.66M SC$Value of materials
Production Last Month  3,670.73Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,110.25M SC$ 
     
Salaries Paid  -679.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -561.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -463.11M SC$Tax payments
Profit Payment Paid  -540.30M SC$ 
Upgrades Bought  -173.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,659.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,108.72M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.6Price earning ratio
Share Price  4,360.32  SC$Share price
Earning per Share In Recent Period  81.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,643.00M SC$   
Salaries Paid     679.23M SC$Salary Cost
Raw Materials Used     1,132.63M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     96.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,643.00M SC$  2,116.93M SC$ 
Year to Date
Income   Cost  
36,648.36M   
   6,793.80M 
   11,342.59M 
   2,084.23M 
   965.33M 
   0.00M 
   0.00M 
36,648.36M  21,185.96M 
Last Year
Income   Cost  
44,249.64M   
   8,152.71M 
   13,577.95M 
   2,507.25M 
   1,179.86M 
   0.00M 
   0.00M 
44,249.64M  25,417.77M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,920  92,920  15,741 
Medium Level Worker  77,910  77,910  20,493 
High Level Worker  43,960  43,960  23,760 
Low Level Manager  9,326  9,326  29,700 
Medium Level Manager  6,406  6,406  39,204 
High Level Manager  3,006  3,006  49,005 
Executive  1,802  1,802  102,465 
High Tech Engineer  54,909  54,909  39,501 
High Tech Senior  11,608  11,608  62,370 
High Tech Executive  1,703  1,703  124,740 
     
Total:  303,550Number of Employees 303,550   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    7,496 tons    1,000    7.5    180    5,397 SC$    3,140 SC$
Ammunition Components    77,736 units    7,000    11.1    184    80,153 SC$    43,337 SC$
Chemicals    183,416 tons    25,000    7.3    181    2,746 SC$    1,510 SC$
Computers    66,583 systems    20,000    3.3    180    3,767 SC$    2,114 SC$
Electric Power    3,070 million kwhs    250    12.3    180    174,434 SC$    97,680 SC$
Electronic Components    289,003 units    30,000    9.6    180    2,666 SC$    1,510 SC$
Factory Maintenance    1,083 units    154    7    181    695,004 SC$    385,050 SC$
High Tech Services    487,717 units    50,000    9.8    182    2,955 SC$    1,616 SC$
Industrial Equipment    131,275 units    22,500    5.8    186    3,092 SC$    1,661 SC$
Robotics    375 units    38    9.8    181    425,555 SC$    237,070 SC$
Services    77,747 units    20,000    3.9    183    2,011 SC$    1,163 SC$
Steel    3,808 tons    1,000    3.8    186    6,106 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,575 
Estimated Production This Month  3,575 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Novaro

Back to main country page
Image  

Back to my home page