Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 21 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bellona Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     state corporation 
Founded:     March 21 5310 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.10 GC 
Located in:     The United Kingdom of Novaro 
Controlled by:     The United Kingdom of Novaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,326.04M SC$ 
Cash Available Now  44,515.83M SC$Corporate cash
     
Products Sold Last Year  51,733.11M SC$ 
Profit Last Year  13,761.49M SC$ 
Net Profit Last Year  7,224.78M SC$ 
Products Sold Last Month  5,279.16M SC$ 
Profit Last Month  1,615.56M SC$Profit
Net Profit Last Month  848.17M SC$Net Profit
Assets  61,658.85M SC$Corporate assets
Market Value  260,772.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,832.29M SC$Value of materials
Production Last Month  41,071.68Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,008.63M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,211.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -484.67M SC$Tax payments
Profit Payment Paid  -565.45M SC$ 
Upgrades Bought  -168.17M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,279.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,993.85M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.3Price earning ratio
Share Price  2,607.72  SC$Share price
Earning per Share In Recent Period  52.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,326.04M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,590.57M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     75.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,326.04M SC$  3,621.66M SC$ 
Year to Date
Income   Cost  
35,310.94M   
   6,727.41M 
   17,447.62M 
   1,878.31M 
   604.76M 
   0.00M 
   0.00M 
35,310.94M  26,658.09M 
Last Year
Income   Cost  
51,733.11M   
   8,969.88M 
   25,650.46M 
   2,506.12M 
   845.16M 
   0.00M 
   0.00M 
51,733.11M  37,971.62M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    25,203 tons    7,500    3.4    182    5,726 SC$    3,140 SC$
Batteries    415,168 units    80,000    5.2    180    6,352 SC$    3,549 SC$
Car Engines    433,383 engines    40,000    10.8    175    12,562 SC$    7,248 SC$
Car Parts    2,197,716 units    200,000    11    179    1,980 SC$    1,117 SC$
Carbon    13,794 tons    5,500    2.5    180    45,340 SC$    25,921 SC$
Chemicals    65,642 tons    7,500    8.8    180    2,705 SC$    1,510 SC$
Electric Components    182,157 units    25,000    7.3    186    3,409 SC$    1,812 SC$
Electric Power    2,223 million kwhs    250    8.9    181    176,870 SC$    97,680 SC$
Electronic Components    27,196 units    7,500    3.6    180    2,650 SC$    1,510 SC$
Factory Maintenance    706 units    119    5.9    182    694,910 SC$    385,050 SC$
High Tech Services    31,436 units    7,500    4.2    181    2,928 SC$    1,616 SC$
Lead    8,831 tons    3,500    2.5    180    82,670 SC$    46,690 SC$
Mobile Devices    42,104 devices    5,000    8.4    180    22,600 SC$    13,137 SC$
Plastics    85,475 tons    7,500    11.4    187    3,144 SC$    1,661 SC$
Robotics    1,084 units    176    6.2    186    444,309 SC$    237,070 SC$
Services    56,759 units    7,500    7.6    187    1,950 SC$    1,163 SC$
Steel    189,591 tons    15,000    12.6    188    6,135 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Novaro

Back to main country page
Image  

Back to my home page