Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 11 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Saltberg Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 11 5127 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.50 GC 
Located in:     The Democratic Union of Loxano 
Controlled by:     The Democratic Union of Loxano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,810.93M SC$ 
Cash Available Now  83,736.98M SC$Corporate cash
     
Products Sold Last Year  42,704.72M SC$ 
Profit Last Year  9,609.92M SC$ 
Net Profit Last Year  5,045.21M SC$ 
Products Sold Last Month  3,828.82M SC$ 
Profit Last Month  975.73M SC$Profit
Net Profit Last Month  512.26M SC$Net Profit
Assets  123,953.35M SC$Corporate assets
Market Value  270,164.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,344.60M SC$Value of materials
Production Last Month  884,238.60Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,538.62M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,037.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -292.72M SC$Tax payments
Profit Payment Paid  -341.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,828.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,765.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.4Price earning ratio
Share Price  2,701.64  SC$Share price
Earning per Share In Recent Period  49.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,810.93M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,909.64M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,810.93M SC$  2,933.35M SC$ 
Year to Date
Income   Cost  
26,748.71M   
   5,055.33M 
   13,306.36M 
   1,460.36M 
   617.63M 
   0.00M 
   0.00M 
26,748.71M  20,439.68M 
Last Year
Income   Cost  
42,704.72M   
   8,666.28M 
   20,771.50M 
   2,501.18M 
   1,155.84M 
   0.00M 
   0.00M 
42,704.72M  33,094.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    126,660 tons    20,000    6.3    180    5,852 SC$    3,383 SC$
Carbon    1,726 tons    3,250    0.5    185    51,822 SC$    28,050 SC$
Electric Components    217,662 units    25,000    8.7    180    3,805 SC$    2,114 SC$
Electric Power    1,697 million kwhs    450    3.8    182    792,542 SC$    434,700 SC$
Electronic Components    724,135 units    62,500    11.6    180    2,815 SC$    1,646 SC$
Factory Maintenance    936 units    103    9.1    180    950,053 SC$    558,700 SC$
High Tech Services    220,238 units    25,000    8.8    181    3,028 SC$    1,676 SC$
Lead    12,033 tons    1,250    9.6    185    77,909 SC$    42,075 SC$
Mobile Devices    41,707 devices    4,000    10.4    187    28,026 SC$    13,486 SC$
Household Products    17,830 tons    2,000    8.9    181    11,592 SC$    6,493 SC$
Platinum    4 tons    2    1.8    183    104.00M SC$    56.93M SC$
Robotics    306 units    61    5    180    446,647 SC$    258,210 SC$
Rubber    26,079 tons    3,500    7.5    187    4,921 SC$    2,640 SC$
Services    175,116 units    15,000    11.7    186    2,154 SC$    1,063 SC$
Steel    303,178 tons    30,000    10.1    183    7,923 SC$    4,334 SC$
Zinc    1,168 tons    1,000    1.2    186    61,558 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Loxano

Back to main country page

Image  

Back to my home page