Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 3 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brava Wine

Product:     Wine 
Latest Market Price:  Market Price  12,231 SC$ per crate of 1000 
Corporation Type:     state corporation 
Founded:     May 3 5051 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.15 GC 
Located in:     The Independent State of Una Colada 
Controlled by:     The Independent State of Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,176.01M SC$ 
Cash Available Now  48,443.66M SC$Corporate cash
     
Products Sold Last Year  38,405.29M SC$ 
Profit Last Year  -6,229.33M SC$ 
Net Profit Last Year  -6,229.33M SC$ 
Products Sold Last Month  3,212.60M SC$ 
Profit Last Month  -506.83M SC$Profit
Net Profit Last Month  -506.83M SC$Net Profit
Assets  99,087.37M SC$Corporate assets
Market Value  144,633.29M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  54,280.05M SC$Value of materials
Production Last Month  150,939.52Production for the month
Production Level Last Month  118.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,931.27M SC$ 
     
Salaries Paid  -1,994.70M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  -1,133.51M SC$ 
Raw Materials Bought  -2,255.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,212.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,549.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,446.33  SC$Share price
Earning per Share In Recent Period  -56.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,176.01M SC$   
Salaries Paid     1,994.70M SC$Salary Cost
Raw Materials Used     1,384.14M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     116.62M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,176.01M SC$  3,705.28M SC$ 
Year to Date
Income   Cost  
25,664.50M   
   15,958.20M 
   11,202.43M 
   1,667.53M 
   930.69M 
   13.33M 
   0.00M 
25,664.50M  29,772.17M 
Last Year
Income   Cost  
38,405.29M   
   23,937.00M 
   16,768.08M 
   2,500.04M 
   1,405.07M 
   24.44M 
   0.00M 
38,405.29M  44,634.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    30.00B SC$    12.0%    5144/02/05
Image  

Employees

The current salary index of this corporation is 900.0. The target salary index for this corporation is 900.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  47,700 
Medium Level Worker  108,000  108,000  62,100 
High Level Worker  39,000  39,000  72,000 
Low Level Manager  15,500  15,500  90,000 
Medium Level Manager  11,200  11,200  118,800 
High Level Manager  3,900  3,900  148,500 
Executive  1,080  1,080  310,500 
High Tech Engineer  32,500  32,500  119,700 
High Tech Senior  7,300  7,300  189,000 
High Tech Executive  700  700  378,000 
     
Total:  329,180Number of Employees 329,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    2,512 million kwhs    175    14.4    125    563,371 SC$    434,700 SC$
Factory Maintenance    1,182 units    104    11.4    223    1.35M SC$    558,700 SC$
Fruit    2,081,857 tons    167,500    12.4    120    3,889 SC$    3,247 SC$
High Tech Services    56,985 units    5,000    11.4    250    4,274 SC$    1,676 SC$
Robotics    49 units    11    4.4    200    607,930 SC$    258,210 SC$
Services    99,080 units    7,500    13.2    227    2,446 SC$    1,031 SC$
Spices    1,062,891 tons    8,750    121.5    208    45,139 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Wine 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  127,500 
Estimated Production This Month  127,500 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Una Colada

Back to main country page

Image  

Back to my home page