Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 9 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Almelo Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 9 5020 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.32 GC 
Located in:     The Independent State of Una Colada 
Controlled by:     The Independent State of Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,121.82M SC$ 
Cash Available Now  43,964.01M SC$Corporate cash
     
Products Sold Last Year  48,856.25M SC$ 
Profit Last Year  -1,894.98M SC$ 
Net Profit Last Year  -1,894.98M SC$ 
Products Sold Last Month  4,121.86M SC$ 
Profit Last Month  -128.17M SC$Profit
Net Profit Last Month  -128.17M SC$Net Profit
Assets  53,843.02M SC$Corporate assets
Market Value  78,132.99M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  26,694.33M SC$Value of materials
Production Last Month  506,091.34Production for the month
Production Level Last Month  118.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  118.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,919.08M SC$ 
     
Salaries Paid  -1,901.82M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,194.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,121.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,732.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  781.33  SC$Share price
Earning per Share In Recent Period  -15.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,121.82M SC$   
Salaries Paid     1,901.99M SC$Salary Cost
Raw Materials Used     2,038.07M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,121.82M SC$  4,248.68M SC$ 
Year to Date
Income   Cost  
32,936.30M   
   15,214.75M 
   16,343.33M 
   1,667.44M 
   772.10M 
   26.67M 
   0.00M 
32,936.30M  34,024.29M 
Last Year
Income   Cost  
48,856.25M   
   22,822.38M 
   24,255.28M 
   2,500.60M 
   1,132.98M 
   40.00M 
   0.00M 
48,856.25M  50,751.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    30.00B SC$    12.0%    5143/05/06
Ardamia    30.00B SC$    12.0%    5145/01/06
Image  

Employees

The current salary index of this corporation is 900.0. The target salary index for this corporation is 900.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,230  109,230  47,700 
Medium Level Worker  112,090  112,090  62,100 
High Level Worker  32,030  32,030  72,000 
Low Level Manager  15,455  15,455  90,000 
Medium Level Manager  11,465  11,465  118,800 
High Level Manager  3,678  3,678  148,500 
Executive  948  948  310,500 
High Tech Engineer  27,980  27,980  119,700 
High Tech Senior  6,190  6,190  189,000 
High Tech Executive  619  619  378,000 
     
Total:  319,685Number of Employees 319,685   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    4,563 million kwhs    300    15.2    183    852,481 SC$    434,700 SC$
Factory Maintenance    557 units    104    5.4    185    1.12M SC$    558,700 SC$
High Tech Services    115,756 units    8,000    14.5    176    3,005 SC$    1,676 SC$
Milk    4,609,554 m3s    290,000    15.9    181    4,672 SC$    2,567 SC$
Robotics    5 units    1    4.8    185    494,629 SC$    258,210 SC$
Services    190,065 units    16,000    11.9    219    2,385 SC$    1,095 SC$
Spices    452,657 tons    2,000    226.3    220    45,139 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Una Colada

Back to main country page

Image  

Back to my home page