Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Aug 23 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 23 4908 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.94 GC 
Located in:     The Independent State of Una Colada 
Controlled by:     The Independent State of Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,359.42M SC$ 
Cash Available Now  55,742.83M SC$Corporate cash
     
Products Sold Last Year  50,338.85M SC$ 
Profit Last Year  -4,634.81M SC$ 
Net Profit Last Year  -4,634.81M SC$ 
Products Sold Last Month  4,352.12M SC$ 
Profit Last Month  -227.82M SC$Profit
Net Profit Last Month  -227.82M SC$Net Profit
Assets  107,516.54M SC$Corporate assets
Market Value  163,086.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,583.69M SC$Value of materials
Production Last Month  3,137.19Production for the month
Production Level Last Month  118.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  118.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,220.33M SC$ 
     
Salaries Paid  -1,907.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,840.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,352.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,616.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,630.86  SC$Share price
Earning per Share In Recent Period  -33.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,359.42M SC$   
Salaries Paid     1,907.02M SC$Salary Cost
Raw Materials Used     2,398.58M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,359.42M SC$  4,609.99M SC$ 
Year to Date
Income   Cost  
30,284.72M   
   13,340.42M 
   16,535.23M 
   1,456.41M 
   666.47M 
   0.00M 
   0.00M 
30,284.72M  31,998.53M 
Last Year
Income   Cost  
50,338.85M   
   22,872.62M 
   28,496.81M 
   2,495.81M 
   1,108.43M 
   0.00M 
   0.00M 
50,338.85M  54,973.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 900.0. The target salary index for this corporation is 900.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,360  85,360  47,700 
Medium Level Worker  72,220  72,220  62,100 
High Level Worker  36,060  36,060  72,000 
Low Level Manager  16,070  16,070  90,000 
Medium Level Manager  8,873  8,873  118,800 
High Level Manager  4,080  4,080  148,500 
Executive  1,446  1,446  310,500 
High Tech Engineer  47,970  47,970  119,700 
High Tech Senior  10,683  10,683  189,000 
High Tech Executive  1,098  1,098  378,000 
     
Total:  283,860Number of Employees 283,860   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    102,035 tons    7,500    13.6    188    25,951 SC$    13,817 SC$
Computers    13,793 systems    1,000    13.8    178    5,010 SC$    2,643 SC$
Displays    19,602 displays    1,750    11.2    186    4,361 SC$    2,295 SC$
Electric Power    842 million kwhs    75    11.2    184    856,413 SC$    434,700 SC$
Electronic Components    65,484 units    7,500    8.7    181    3,116 SC$    1,646 SC$
Factory Maintenance    657 units    104    6.3    184    1.12M SC$    558,700 SC$
Glass    14,503 tons    1,250    11.6    182    4,046 SC$    2,174 SC$
Gold    82 tons    7    12.6    181    167.71M SC$    90.75M SC$
High Tech Services    24,191 units    2,500    9.7    184    3,217 SC$    1,676 SC$
Robotics    925 units    100    9.2    177    490,225 SC$    258,210 SC$
Services    301,079 units    2,500    120.4    218    2,459 SC$    1,063 SC$
Silver    1,867 tons    180    10.4    181    3.67M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
5149
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Una Colada

Back to main country page
Image  

Back to my home page