Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 20 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellavista Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 20 5020 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.94 GC 
Located in:     The Independent State of Una Colada 
Controlled by:     The Independent State of Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,929.18M SC$ 
Cash Available Now  44,487.21M SC$Corporate cash
     
Products Sold Last Year  58,862.24M SC$ 
Profit Last Year  -3,440.13M SC$ 
Net Profit Last Year  -3,440.13M SC$ 
Products Sold Last Month  4,882.79M SC$ 
Profit Last Month  -299.85M SC$Profit
Net Profit Last Month  -299.85M SC$Net Profit
Assets  90,227.85M SC$Corporate assets
Market Value  139,484.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,316.25M SC$Value of materials
Production Last Month  1,065,452.05Production for the month
Production Level Last Month  118.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,635.44M SC$ 
     
Salaries Paid  -2,037.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,470.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -219.61M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,882.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,582.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,394.85  SC$Share price
Earning per Share In Recent Period  -31.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,929.18M SC$   
Salaries Paid     2,035.22M SC$Salary Cost
Raw Materials Used     2,857.86M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     95.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,929.18M SC$  5,197.51M SC$ 
Year to Date
Income   Cost  
44,044.99M   
   18,321.11M 
   25,567.89M 
   1,874.39M 
   900.85M 
   0.00M 
   0.00M 
44,044.99M  46,664.24M 
Last Year
Income   Cost  
58,862.24M   
   24,430.93M 
   34,169.43M 
   2,497.69M 
   1,204.31M 
   0.00M 
   0.00M 
58,862.24M  62,302.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 900.0. The target salary index for this corporation is 900.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  47,700 
Medium Level Worker  100,000  100,000  62,100 
High Level Worker  27,000  27,000  72,000 
Low Level Manager  19,200  19,200  90,000 
Medium Level Manager  11,200  11,200  118,800 
High Level Manager  3,750  3,750  148,500 
Executive  1,170  1,170  310,500 
High Tech Engineer  49,000  49,000  119,700 
High Tech Senior  10,300  10,300  189,000 
High Tech Executive  1,120  1,120  378,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    24,615 tons    2,750    9    181    51,916 SC$    28,050 SC$
Electric Power    4,254 million kwhs    500    8.5    185    875,847 SC$    434,700 SC$
Factory Maintenance    1,164 units    109    10.7    175    1.03M SC$    558,700 SC$
High Tech Services    64,750 units    10,000    6.5    184    3,179 SC$    1,676 SC$
Lead    30,623 tons    2,250    13.6    185    79,037 SC$    42,075 SC$
Minerals    516,515 tons    40,000    12.9    185    5,349 SC$    2,805 SC$
Oil    274,946 tons    22,500    12.2    181    3,660 SC$    1,997 SC$
Platinum    26 tons    3    10.4    185    106.94M SC$    56.93M SC$
Potassium    535,783 tons    40,000    13.4    183    5,597 SC$    2,970 SC$
Robotics    1,594 units    151    10.6    184    514,053 SC$    258,210 SC$
Rubber    410,719 tons    85,000    4.8    185    4,944 SC$    2,640 SC$
Services    132,050 units    10,000    13.2    215    2,456 SC$    1,128 SC$
Sulfur    323,887 tons    50,000    6.5    177    4,460 SC$    2,376 SC$
Zinc    15,108 tons    3,000    5    178    59,467 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Una Colada

Back to main country page

Image  

Back to my home page