Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Aug 11 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cary Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,494 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 11 5020 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.85 GC 
Located in:     The Independent State of Una Colada 
Controlled by:     The Independent State of Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,166.07M SC$ 
Cash Available Now  29,762.36M SC$Corporate cash
     
Products Sold Last Year  44,507.54M SC$ 
Profit Last Year  -8,485.04M SC$ 
Net Profit Last Year  -8,485.04M SC$ 
Products Sold Last Month  3,073.86M SC$ 
Profit Last Month  -1,342.89M SC$Profit
Net Profit Last Month  -1,342.89M SC$Net Profit
Assets  67,631.78M SC$Corporate assets
Market Value  113,879.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,081.99M SC$Value of materials
Production Last Month  1,006,169.47Production for the month
Production Level Last Month  118.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  118.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  27,148.95M SC$ 
     
Salaries Paid  -2,284.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -18.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,073.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  27,711.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,138.80  SC$Share price
Earning per Share In Recent Period  -112.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,166.07M SC$   
Salaries Paid     2,284.18M SC$Salary Cost
Raw Materials Used     1,819.33M SC$Cost of Material used
Fixed Property Cost     208.00M SC$Fixed Cost
Maintenance Products Used     104.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,166.07M SC$  4,416.41M SC$ 
Year to Date
Income   Cost  
22,234.34M   
   15,989.19M 
   12,781.13M 
   1,456.32M 
   732.46M 
   0.00M 
   0.00M 
22,234.34M  30,959.10M 
Last Year
Income   Cost  
44,507.54M   
   27,410.06M 
   21,867.20M 
   2,498.98M 
   1,216.34M 
   0.00M 
   0.00M 
44,507.54M  52,992.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 900.0. The target salary index for this corporation is 900.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,350  94,350  47,700 
Medium Level Worker  110,160  110,160  62,100 
High Level Worker  44,000  44,000  72,000 
Low Level Manager  24,045  24,045  90,000 
Medium Level Manager  11,370  11,370  118,800 
High Level Manager  4,675  4,675  148,500 
Executive  1,397  1,397  310,500 
High Tech Engineer  47,445  47,445  119,700 
High Tech Senior  11,370  11,370  189,000 
High Tech Executive  1,137  1,137  378,000 
     
Total:  349,949Number of Employees 349,949   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    2,382,920 units    325,000    7.3    184    3,222 SC$    1,691 SC$
Books And Newspapers    80,392 units    10,000    8    186    3,798 SC$    1,993 SC$
Computers    126,653 systems    15,000    8.4    182    5,189 SC$    2,643 SC$
Electric Power    4,015 million kwhs    350    11.5    186    869,939 SC$    434,700 SC$
Factory Maintenance    1,412 units    114    12.4    179    1.07M SC$    558,700 SC$
High Tech Services    39,322 units    7,500    5.2    187    3,194 SC$    1,676 SC$
Household Products    65,530 tons    5,000    13.1    180    12,526 SC$    6,493 SC$
Robotics    8 units    1    8.1    182    500,673 SC$    258,210 SC$
Services    112,995 units    7,500    15.1    194    2,427 SC$    1,063 SC$
Software    115,929 units    10,000    11.6    174    3,609 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Una Colada

Back to main country page
Image  

Back to my home page