Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 12 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     February 12 5048 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.45 GC 
Located in:     The Republic of Montassa 
Controlled by:     The Republic of Montassa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,211.29M SC$ 
Cash Available Now  162,540.88M SC$Corporate cash
     
Products Sold Last Year  47,072.36M SC$ 
Profit Last Year  12,970.06M SC$ 
Net Profit Last Year  7,057.93M SC$ 
Products Sold Last Month  4,174.18M SC$ 
Profit Last Month  1,194.74M SC$Profit
Net Profit Last Month  627.24M SC$Net Profit
Assets  203,916.11M SC$Corporate assets
Market Value  386,544.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,202.53M SC$Value of materials
Production Last Month  47,253.70Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,115.40M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,857.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -358.42M SC$Tax payments
Profit Payment Paid  -418.16M SC$ 
Upgrades Bought  -216.39M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,174.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,546.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.1Price earning ratio
Share Price  3,865.45  SC$Share price
Earning per Share In Recent Period  66.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,211.29M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,995.99M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,211.29M SC$  2,983.32M SC$ 
Year to Date
Income   Cost  
16,752.21M   
   2,733.50M 
   7,954.32M 
   834.61M 
   378.74M 
   0.00M 
   0.00M 
16,752.21M  11,901.17M 
Last Year
Income   Cost  
47,072.36M   
   8,203.72M 
   22,242.81M 
   2,507.80M 
   1,147.97M 
   0.00M 
   0.00M 
47,072.36M  34,102.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    82,255 tons    7,500    11    173    5,767 SC$    3,383 SC$
Batteries    357,951 units    32,000    11.2    187    5,107 SC$    2,718 SC$
Car Engines    381,699 engines    39,000    9.8    183    12,907 SC$    7,097 SC$
Carbon    662 tons    5,500    0.1    186    52,207 SC$    28,050 SC$
Chemicals    37,643 tons    7,500    5    180    3,718 SC$    2,114 SC$
Electric Components    66,391 units    7,500    8.9    184    3,912 SC$    2,114 SC$
Electric Power    812 million kwhs    250    3.2    185    808,047 SC$    434,700 SC$
Electronic Components    49,699 units    7,500    6.6    186    3,088 SC$    1,646 SC$
Factory Maintenance    870 units    104    8.4    182    1.02M SC$    558,700 SC$
High Tech Services    89,536 units    7,500    11.9    180    3,001 SC$    1,676 SC$
Lead    5,570 tons    2,500    2.2    180    72,290 SC$    42,075 SC$
Mobile Devices    41,594 devices    3,000    13.9    178    27,505 SC$    15,704 SC$
Plastics    57,641 tons    7,500    7.7    184    3,133 SC$    1,706 SC$
Robotics    771 units    176    4.4    182    467,357 SC$    258,210 SC$
Services    73,004 units    7,500    9.7    180    2,125 SC$    1,238 SC$
Steel    237,431 tons    25,000    9.5    180    7,593 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Montassa

Back to main country page

Image  

Back to my home page