Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 16 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercola Oil

Product:     Oil 
Latest Market Price:  Market Price  1,997 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 16 4875 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     35.17 GC 
Located in:     The United Kingdom of Celebra 
Controlled by:     The United Kingdom of Celebra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,034.56M SC$ 
Cash Available Now  152,910.70M SC$Corporate cash
     
Products Sold Last Year  72,056.25M SC$ 
Profit Last Year  31,609.98M SC$ 
Net Profit Last Year  16,595.24M SC$ 
Products Sold Last Month  6,034.45M SC$ 
Profit Last Month  2,654.28M SC$Profit
Net Profit Last Month  1,393.50M SC$Net Profit
Assets  213,537.04M SC$Corporate assets
Market Value  826,393.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,829.39M SC$Value of materials
Production Last Month  1,439,318.26Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.68Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  1,724,044,368 
 
Cash Flow Data
Cash at start of previous month  166,238.98M SC$ 
     
Salaries Paid  -841.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -796.28M SC$Tax payments
Profit Payment Paid  -929.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,034.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,499.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.6Price earning ratio
Share Price  8,263.93  SC$Share price
Earning per Share In Recent Period  156.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,034.56M SC$   
Salaries Paid     841.28M SC$Salary Cost
Raw Materials Used     2,220.23M SC$Cost of Material used
Fixed Property Cost     208.05M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,034.56M SC$  3,381.79M SC$ 
Year to Date
Income   Cost  
43,126.18M   
   5,887.38M 
   15,549.51M 
   1,456.32M 
   783.81M 
   0.00M 
   0.00M 
43,126.18M  23,677.02M 
Last Year
Income   Cost  
72,056.25M   
   10,093.34M 
   26,510.26M 
   2,497.71M 
   1,344.97M 
   0.00M 
   0.00M 
72,056.25M  40,446.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,330  109,330  15,900 
Medium Level Worker  128,170  128,170  20,700 
High Level Worker  48,050  48,050  24,000 
Low Level Manager  19,448  19,448  30,000 
Medium Level Manager  12,065  12,065  39,600 
High Level Manager  5,630  5,630  49,500 
Executive  2,122  2,122  103,500 
High Tech Engineer  52,960  52,960  39,900 
High Tech Senior  11,384  11,384  63,000 
High Tech Executive  1,277  1,277  126,000 
     
Total:  390,436Number of Employees 390,436   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    875,309 tons    75,000    11.7    178    3,727 SC$    2,114 SC$
Computers    219,633 systems    25,000    8.8    182    4,828 SC$    2,643 SC$
Electric Power    2,959 million kwhs    1,250    2.4    178    778,162 SC$    434,700 SC$
Factory Maintenance    561 units    124    4.5    180    1.01M SC$    558,700 SC$
Gas    62,293 units    15,000    4.2    180    7,009 SC$    3,878 SC$
High Tech Services    167,454 units    25,000    6.7    180    3,023 SC$    1,676 SC$
Industrial Equipment    254,240 units    50,000    5.1    182    4,121 SC$    2,235 SC$
Household Products    188,945 tons    25,000    7.6    177    11,375 SC$    6,493 SC$
Robotics    188 units    41    4.6    186    485,981 SC$    258,210 SC$
Services    143,197 units    25,000    5.7    177    2,154 SC$    1,163 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Celebra

Back to main country page

Image  

Back to my home page