Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 27 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elpasa Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  588,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 27 5041 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.69 GC 
Located in:     La Republica del Birga Hi 
Controlled by:     La Republica del Birga Hi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,020.49M SC$ 
Cash Available Now  168,277.83M SC$Corporate cash
     
Products Sold Last Year  36,149.47M SC$ 
Profit Last Year  14,592.16M SC$ 
Net Profit Last Year  7,660.88M SC$ 
Products Sold Last Month  3,021.75M SC$ 
Profit Last Month  1,232.65M SC$Profit
Net Profit Last Month  647.14M SC$Net Profit
Assets  204,082.97M SC$Corporate assets
Market Value  439,260.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,323.15M SC$Value of materials
Production Last Month  2,408.82Production for the month
Production Level Last Month  101.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  101.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,822.88M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -852.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -369.79M SC$Tax payments
Profit Payment Paid  -431.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,021.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,473.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.1Price earning ratio
Share Price  4,392.61  SC$Share price
Earning per Share In Recent Period  64.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,020.49M SC$   
Salaries Paid     508.65M SC$Salary Cost
Raw Materials Used     963.65M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     115.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,020.49M SC$  1,796.30M SC$ 
Year to Date
Income   Cost  
18,165.48M   
   3,050.97M 
   5,738.44M 
   1,252.94M 
   682.74M 
   0.00M 
   0.00M 
18,165.48M  10,725.09M 
Last Year
Income   Cost  
36,149.47M   
   6,101.94M 
   11,632.88M 
   2,504.65M 
   1,317.84M 
   0.00M 
   0.00M 
36,149.47M  21,557.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,080  73,080  15,741 
Medium Level Worker  58,090  58,090  20,493 
High Level Worker  24,040  24,040  23,760 
Low Level Manager  7,641  7,641  29,700 
Medium Level Manager  4,994  4,994  39,204 
High Level Manager  1,994  1,994  49,005 
Executive  898  898  102,465 
High Tech Engineer  44,891  44,891  39,501 
High Tech Senior  9,592  9,592  62,370 
High Tech Executive  1,177  1,177  124,740 
     
Total:  226,397Number of Employees 226,397   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    6,517 tons    1,000    6.5    188    6,336 SC$    3,339 SC$
Ammunition Components    22,424 units    3,000    7.5    180    86,612 SC$    49,075 SC$
Chemicals    84,425 tons    25,000    3.4    182    3,846 SC$    2,114 SC$
Computers    134,502 systems    20,000    6.7    180    4,528 SC$    2,567 SC$
Electric Power    1,179 million kwhs    250    4.7    183    721,184 SC$    395,200 SC$
Electronic Components    347,653 units    30,000    11.6    182    3,011 SC$    1,646 SC$
Factory Maintenance    899 units    124    7.3    185    1.04M SC$    558,700 SC$
High Tech Services    124,460 units    20,000    6.2    181    3,020 SC$    1,676 SC$
Industrial Equipment    218,897 units    22,500    9.7    180    3,995 SC$    2,235 SC$
Robotics    284 units    31    9.2    180    442,294 SC$    258,210 SC$
Services    126,585 units    20,000    6.3    187    2,339 SC$    1,238 SC$
Steel    9,605 tons    1,000    9.6    180    7,826 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Birga Hi

Back to main country page

Image  

Back to my home page