Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 13 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Claremont Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 13 5014 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.36 GC 
Located in:     The Independent State of Moratni 
Controlled by:     The Independent State of Moratni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,475.83M SC$ 
Cash Available Now  164,688.60M SC$Corporate cash
     
Products Sold Last Year  46,614.15M SC$ 
Profit Last Year  9,546.12M SC$ 
Net Profit Last Year  5,011.72M SC$ 
Products Sold Last Month  4,274.21M SC$ 
Profit Last Month  930.13M SC$Profit
Net Profit Last Month  488.32M SC$Net Profit
Assets  204,854.38M SC$Corporate assets
Market Value  313,880.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,463.68M SC$Value of materials
Production Last Month  4,637.71Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,128.00M SC$ 
     
Salaries Paid  -632.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,036.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -279.04M SC$Tax payments
Profit Payment Paid  -325.55M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,274.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,712.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.3Price earning ratio
Share Price  3,138.80  SC$Share price
Earning per Share In Recent Period  42.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,475.83M SC$   
Salaries Paid     630.15M SC$Salary Cost
Raw Materials Used     2,349.26M SC$Cost of Material used
Fixed Property Cost     208.23M SC$Fixed Cost
Maintenance Products Used     156.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,475.83M SC$  3,344.22M SC$ 
Year to Date
Income   Cost  
21,196.98M   
   3,788.08M 
   11,200.43M 
   1,251.96M 
   950.60M 
   0.00M 
   0.00M 
21,196.98M  17,191.07M 
Last Year
Income   Cost  
46,614.15M   
   7,573.07M 
   25,067.40M 
   2,507.15M 
   1,920.40M 
   0.00M 
   0.00M 
46,614.15M  37,068.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,580  77,580  15,741 
Medium Level Worker  65,660  65,660  20,493 
High Level Worker  20,900  20,900  23,760 
Low Level Manager  11,818  11,818  29,700 
Medium Level Manager  7,310  7,310  39,204 
High Level Manager  2,560  2,560  49,005 
Executive  1,073  1,073  102,465 
High Tech Engineer  62,525  62,525  39,501 
High Tech Senior  13,313  13,313  62,370 
High Tech Executive  2,002  2,002  124,740 
     
Total:  264,741Number of Employees 264,741   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    194,409 units    30,000    6.5    180    4,674 SC$    2,718 SC$
Carbon    73,100 tons    15,000    4.9    181    50,812 SC$    28,050 SC$
Chemicals    494,102 tons    40,000    12.4    187    4,007 SC$    2,114 SC$
Computers    195,658 systems    22,500    8.7    180    4,735 SC$    2,643 SC$
Factory Maintenance    1,307 units    173    7.6    180    990,076 SC$    558,700 SC$
Gas    90,249 units    21,000    4.3    189    7,362 SC$    3,878 SC$
High Tech Services    130,250 units    17,500    7.4    182    3,035 SC$    1,676 SC$
Oil    940,416 tons    180,000    5.2    180    3,492 SC$    1,997 SC$
Robotics    2,537 units    228    11.1    184    477,429 SC$    258,210 SC$
Services    181,616 units    17,500    10.4    185    2,305 SC$    1,238 SC$
Software    367,516 units    30,000    12.3    174    3,480 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Moratni

Back to main country page

Image  

Back to my home page