Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 21 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sarrat Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 21 5351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.36 GC 
Located in:     The Independent State of Moratni 
Controlled by:     The Independent State of Moratni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,734.40M SC$ 
Cash Available Now  52,701.31M SC$Corporate cash
     
Products Sold Last Year  29,672.34M SC$ 
Profit Last Year  4,681.50M SC$ 
Net Profit Last Year  2,210.22M SC$ 
Products Sold Last Month  4,712.65M SC$ 
Profit Last Month  1,599.72M SC$Profit
Net Profit Last Month  839.85M SC$Net Profit
Assets  66,355.62M SC$Corporate assets
Market Value  79,018.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,258.76M SC$Value of materials
Production Last Month  1,562,214.08Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,148.44M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -153.51M SC$Fixed Cost
Maintenance Products Bought  -620.85M SC$ 
Raw Materials Bought  -4,270.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -479.92M SC$Tax payments
Profit Payment Paid  -559.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,712.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,126.15M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.9Price earning ratio
Share Price  790.18  SC$Share price
Earning per Share In Recent Period  18.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,734.40M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,078.18M SC$Cost of Material used
Fixed Property Cost     153.51M SC$Fixed Cost
Maintenance Products Used     53.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,734.40M SC$  3,034.91M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
29,672.34M   
   8,993.57M 
   14,319.98M 
   1,212.13M 
   465.15M 
   0.00M 
   0.00M 
29,672.34M  24,990.84M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,680,762 tons    150,000    11.2    182    2,987 SC$    1,631 SC$
Building Materials    219,101 units    20,000    11    182    2,780 SC$    1,525 SC$
Cable TV Services    3,146 units    300    10.5    187    3,117 SC$    1,646 SC$
Cement    977,552 tons    100,000    9.8    180    2,723 SC$    1,510 SC$
Chemicals    1,004,275 tons    100,000    10    184    2,758 SC$    1,510 SC$
Electric Components    3,291 units    300    11    180    3,122 SC$    1,812 SC$
Electric Power    3,853 million kwhs    375    10.3    183    177,685 SC$    97,680 SC$
Factory Maintenance    1,141 units    114    10    180    672,351 SC$    385,050 SC$
Glass    63,513 tons    5,500    11.5    184    3,859 SC$    2,084 SC$
High Tech Services    75,642 units    7,500    10.1    184    2,992 SC$    1,616 SC$
Internet    3,290 units    300    11    180    5,246 SC$    3,020 SC$
Lead    2,265 tons    1,250    1.8    180    82,786 SC$    46,690 SC$
Robotics    1,028 units    101    10.2    183    431,812 SC$    237,070 SC$
Services    116,918 units    12,500    9.4    181    1,989 SC$    1,028 SC$
Steel    257,228 tons    25,000    10.3    180    5,569 SC$    3,262 SC$
Telephone    2,813 units    300    9.4    180    3,927 SC$    2,341 SC$
Wood    57,397 tons    150,000    0.4    180    3,258 SC$    1,852 SC$
Zinc    2,573 tons    2,000    1.3    180    53,882 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Moratni

Back to main country page
Image  

Back to my home page