Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Feb 4 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Buena Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 4 4496 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.65 GC 
Located in:     The Kingdom of Anna Toba 
Controlled by:     The Kingdom of Anna Toba 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,868.79M SC$ 
Cash Available Now  161,986.69M SC$Corporate cash
     
Products Sold Last Year  46,671.01M SC$ 
Profit Last Year  11,063.89M SC$ 
Net Profit Last Year  5,808.54M SC$ 
Products Sold Last Month  3,850.63M SC$ 
Profit Last Month  877.84M SC$Profit
Net Profit Last Month  460.86M SC$Net Profit
Assets  204,929.09M SC$Corporate assets
Market Value  344,338.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,973.79M SC$Value of materials
Production Last Month  3,250.99Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,409.11M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -832.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -263.35M SC$Tax payments
Profit Payment Paid  -307.24M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,850.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,602.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.9Price earning ratio
Share Price  3,443.39  SC$Share price
Earning per Share In Recent Period  53.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,868.79M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,840.99M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     87.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,868.79M SC$  2,975.31M SC$ 
Year to Date
Income   Cost  
3,850.63M   
   837.15M 
   1,839.93M 
   208.29M 
   87.42M 
   0.00M 
   0.00M 
3,850.63M  2,972.79M 
Last Year
Income   Cost  
46,671.01M   
   10,045.82M 
   22,056.60M 
   2,502.08M 
   1,002.63M 
   0.00M 
   0.00M 
46,671.01M  35,607.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    27,622 units    4,000    6.9    182    4,955 SC$    2,718 SC$
Books And Newspapers    88,863 units    22,500    3.9    183    3,630 SC$    1,993 SC$
Building Materials    187,810 units    25,000    7.5    180    3,599 SC$    2,114 SC$
Computers    82,897 systems    10,000    8.3    180    4,568 SC$    2,643 SC$
Electric Components    94,152 units    25,000    3.8    180    3,787 SC$    2,114 SC$
Electric Power    3,362 million kwhs    500    6.7    180    749,162 SC$    434,700 SC$
Electronic Components    72,770 units    25,000    2.9    184    3,053 SC$    1,646 SC$
Factory Maintenance    576 units    95    6.1    183    1.03M SC$    558,700 SC$
High Tech Services    85,908 units    20,000    4.3    180    2,918 SC$    1,676 SC$
Industrial Equipment    155,528 units    25,000    6.2    180    3,950 SC$    2,235 SC$
Mercury    3,582 tons    900    4    180    52,312 SC$    29,700 SC$
Mobile Devices    34,914 devices    3,000    11.6    182    25,520 SC$    13,890 SC$
Household Products    14,754 tons    2,000    7.4    180    11,580 SC$    6,493 SC$
Robotics    1,948 units    199    9.8    187    483,066 SC$    258,210 SC$
Services    117,063 units    10,000    11.7    181    1,919 SC$    1,128 SC$
Software    193,604 units    15,000    12.9    185    3,311 SC$    1,845 SC$
Trucks    1,329 trucks    100    13.3    184    4.87M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Anna Toba

Back to main country page
Image  

Back to my home page