Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 10 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Winston Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     December 10 4964 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.66 GC 
Located in:     The Kingdom of Saolo 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,027.74M SC$ 
Cash Available Now  116,165.66M SC$Corporate cash
     
Products Sold Last Year  47,878.01M SC$ 
Profit Last Year  17,335.94M SC$ 
Net Profit Last Year  7,281.09M SC$ 
Products Sold Last Month  3,980.63M SC$ 
Profit Last Month  1,461.55M SC$Profit
Net Profit Last Month  613.85M SC$Net Profit
Assets  228,958.02M SC$Corporate assets
Market Value  509,035.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  79,690.19M SC$Value of materials
Production Last Month  1,444.07Production for the month
Production Level Last Month  93.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  281.1Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  93.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,844.92M SC$ 
     
Salaries Paid  -265.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -756.32M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,005.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -438.46M SC$Tax payments
Profit Payment Paid  -818.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,980.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,353.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.2Price earning ratio
Share Price  5,090.35  SC$Share price
Earning per Share In Recent Period  66.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,027.74M SC$   
Salaries Paid     265.51M SC$Salary Cost
Raw Materials Used     1,192.82M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     119.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     756.32M SC$ 
Total:  4,027.74M SC$  2,521.62M SC$ 
Year to Date
Income   Cost  
3,980.63M   
   265.36M 
   1,191.22M 
   187.74M 
   119.07M 
   0.00M 
   755.70M 
3,980.63M  2,519.09M 
Last Year
Income   Cost  
47,878.01M   
   3,184.62M 
   14,496.25M 
   2,254.83M 
   1,501.25M 
   0.00M 
   9,105.12M 
47,878.01M  30,542.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,360  75,360  5,300 
Medium Level Worker  65,760  65,760  6,900 
High Level Worker  39,800  39,800  8,000 
Low Level Manager  19,980  19,980  10,000 
Medium Level Manager  10,220  10,220  13,200 
High Level Manager  6,080  6,080  16,500 
Executive  2,172  2,172  34,500 
High Tech Engineer  73,720  73,720  13,300 
High Tech Senior  17,720  17,720  21,000 
High Tech Executive  3,620  3,620  42,000 
     
Total:  314,432Number of Employees 314,432   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    177,615 tons    25,000    7.1    205    5,406 SC$    2,114 SC$
Electric Components    263,220 units    20,000    13.2    204    5,651 SC$    2,114 SC$
Electric Power    64,688 million kwhs    675    95.8    224    965,469 SC$    434,700 SC$
Electronic Components    185,910 units    20,000    9.3    145    2,435 SC$    1,646 SC$
Factory Maintenance    2,004 units    144    13.9    148    863,051 SC$    558,700 SC$
Glass    13,992 tons    2,000    7    227    4,360 SC$    1,867 SC$
High Tech Services    174,953 units    25,000    7    145    2,476 SC$    1,676 SC$
Industrial Equipment    323,143 units    20,000    16.2    200    6,725 SC$    2,235 SC$
Machine Parts    1,704,255 units    20,000    85.2    295    6,107 SC$    2,023 SC$
Household Products    22,648 tons    3,000    7.5    145    9,899 SC$    6,493 SC$
Robotics    1,042 units    94    11.1    152    407,812 SC$    258,210 SC$
Services    1,045,208 units    12,500    83.6    273    3,418 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  750.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 481% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page