Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 8 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ballada Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     June 8 4668 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.69 GC 
Located in:     The Democratic Union of Milenta 
Controlled by:     The Democratic Union of Milenta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,045.95M SC$ 
Cash Available Now  152,536.85M SC$Corporate cash
     
Products Sold Last Year  46,375.25M SC$ 
Profit Last Year  7,398.86M SC$ 
Net Profit Last Year  3,884.40M SC$ 
Products Sold Last Month  3,847.26M SC$ 
Profit Last Month  619.13M SC$Profit
Net Profit Last Month  325.04M SC$Net Profit
Assets  194,530.56M SC$Corporate assets
Market Value  274,617.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,475.44M SC$Value of materials
Production Last Month  115,016.54Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,952.66M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,908.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -185.74M SC$Tax payments
Profit Payment Paid  -216.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,847.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,505.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.4Price earning ratio
Share Price  2,746.17  SC$Share price
Earning per Share In Recent Period  35.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,045.95M SC$   
Salaries Paid     775.41M SC$Salary Cost
Raw Materials Used     2,177.58M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     129.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,045.95M SC$  3,291.27M SC$ 
Year to Date
Income   Cost  
19,259.39M   
   3,873.63M 
   10,577.39M 
   1,045.38M 
   611.01M 
   0.00M 
   0.00M 
19,259.39M  16,107.41M 
Last Year
Income   Cost  
46,375.25M   
   9,296.01M 
   25,632.16M 
   2,509.51M 
   1,538.72M 
   0.00M 
   0.00M 
46,375.25M  38,976.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,640  67,640  15,741 
Medium Level Worker  34,470  34,470  20,493 
High Level Worker  23,040  23,040  23,760 
Low Level Manager  17,955  17,955  29,700 
Medium Level Manager  11,165  11,165  39,204 
High Level Manager  6,275  6,275  49,005 
Executive  3,385  3,385  102,465 
High Tech Engineer  90,435  90,435  39,501 
High Tech Senior  20,265  20,265  62,370 
High Tech Executive  3,462  3,462  124,740 
     
Total:  278,092Number of Employees 278,092   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    111,744 units    12,500    8.9    180    2,927 SC$    1,691 SC$
Aluminum    42,353 tons    5,000    8.5    180    5,926 SC$    3,383 SC$
Copper    17,332 tons    7,000    2.5    180    5,723 SC$    3,218 SC$
Displays    35,748 displays    4,500    7.9    180    4,105 SC$    2,295 SC$
Electric Components    581,583 units    45,000    12.9    184    3,918 SC$    2,114 SC$
Electric Power    5,562 million kwhs    600    9.3    185    804,438 SC$    434,700 SC$
Electronic Components    429,269 units    65,000    6.6    180    2,871 SC$    1,646 SC$
Factory Maintenance    1,330 units    143    9.3    180    973,172 SC$    558,700 SC$
Glass    28,856 tons    6,000    4.8    180    3,755 SC$    2,174 SC$
Gold    3 tons    2    1.5    187    170.66M SC$    90.75M SC$
High Tech Services    91,608 units    15,000    6.1    185    3,142 SC$    1,676 SC$
Plastics    95,183 tons    12,500    7.6    180    3,000 SC$    1,706 SC$
Robotics    990 units    150    6.6    180    449,932 SC$    258,210 SC$
Services    84,177 units    15,000    5.6    185    2,053 SC$    1,238 SC$
Silver    179 tons    30    6    183    3.21M SC$    1.86M SC$
Software    793,018 units    125,000    6.3    180    3,476 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Milenta

Back to main country page

Image  

Back to my home page