Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Aug 11 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Manoa Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     October 11 4589 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.62 GC 
Located in:     La Republica del Ponica 
Controlled by:     La Republica del Ponica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,208.27M SC$ 
Cash Available Now  156,946.23M SC$Corporate cash
     
Products Sold Last Year  47,804.09M SC$ 
Profit Last Year  10,222.21M SC$ 
Net Profit Last Year  5,366.66M SC$ 
Products Sold Last Month  4,207.34M SC$ 
Profit Last Month  903.65M SC$Profit
Net Profit Last Month  474.41M SC$Net Profit
Assets  192,574.92M SC$Corporate assets
Market Value  343,669.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,201.46M SC$Value of materials
Production Last Month  4,544.34Production for the month
Production Level Last Month  101.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  100.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,037.26M SC$ 
     
Salaries Paid  -632.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -860.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -271.09M SC$Tax payments
Profit Payment Paid  -316.28M SC$ 
Upgrades Bought  -217.35M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,207.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,737.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  3,436.69  SC$Share price
Earning per Share In Recent Period  56.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,208.27M SC$   
Salaries Paid     630.15M SC$Salary Cost
Raw Materials Used     2,255.94M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     160.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,208.27M SC$  3,255.02M SC$ 
Year to Date
Income   Cost  
30,390.16M   
   4,419.25M 
   15,989.37M 
   1,461.31M 
   1,116.36M 
   0.00M 
   0.00M 
30,390.16M  22,986.29M 
Last Year
Income   Cost  
47,804.09M   
   7,574.10M 
   25,600.02M 
   2,503.96M 
   1,903.80M 
   0.00M 
   0.00M 
47,804.09M  37,581.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,580  77,580  15,741 
Medium Level Worker  65,660  65,660  20,493 
High Level Worker  20,900  20,900  23,760 
Low Level Manager  11,818  11,818  29,700 
Medium Level Manager  7,310  7,310  39,204 
High Level Manager  2,560  2,560  49,005 
Executive  1,073  1,073  102,465 
High Tech Engineer  62,525  62,525  39,501 
High Tech Senior  13,313  13,313  62,370 
High Tech Executive  2,002  2,002  124,740 
     
Total:  264,741Number of Employees 264,741   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    94,775 units    30,000    3.2    183    4,992 SC$    2,718 SC$
Carbon    24,523 tons    15,000    1.6    180    50,159 SC$    28,050 SC$
Chemicals    189,032 tons    40,000    4.7    180    3,747 SC$    2,114 SC$
Computers    236,112 systems    22,500    10.5    180    4,511 SC$    2,643 SC$
Factory Maintenance    873 units    174    5    183    1.03M SC$    558,700 SC$
Gas    148,565 units    21,000    7.1    180    6,812 SC$    3,878 SC$
High Tech Services    69,690 units    17,500    4    185    3,127 SC$    1,676 SC$
Oil    453,584 tons    180,000    2.5    184    3,668 SC$    1,997 SC$
Robotics    1,017 units    228    4.5    183    472,478 SC$    258,210 SC$
Services    167,436 units    17,500    9.6    180    2,142 SC$    1,063 SC$
Software    354,153 units    30,000    11.8    183    3,721 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Ponica

Back to main country page
Image  

Back to my home page