Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 26 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Macan Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 26 5078 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.91 GC 
Located in:     The Kingdom of Xiloto 
Controlled by:     The Kingdom of Xiloto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,521.52M SC$ 
Cash Available Now  149,708.95M SC$Corporate cash
     
Products Sold Last Year  48,851.73M SC$ 
Profit Last Year  10,849.84M SC$ 
Net Profit Last Year  5,696.17M SC$ 
Products Sold Last Month  4,445.20M SC$ 
Profit Last Month  1,085.02M SC$Profit
Net Profit Last Month  569.64M SC$Net Profit
Assets  193,332.50M SC$Corporate assets
Market Value  350,466.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,222.43M SC$Value of materials
Production Last Month  1,003,646.68Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,999.80M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,211.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -325.51M SC$Tax payments
Profit Payment Paid  -379.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,445.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,582.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.0Price earning ratio
Share Price  3,504.66  SC$Share price
Earning per Share In Recent Period  50.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,521.52M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,353.81M SC$Cost of Material used
Fixed Property Cost     207.64M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,521.52M SC$  3,394.30M SC$ 
Year to Date
Income   Cost  
17,526.56M   
   2,955.42M 
   9,157.16M 
   831.18M 
   374.71M 
   0.00M 
   0.00M 
17,526.56M  13,318.47M 
Last Year
Income   Cost  
48,851.73M   
   8,866.26M 
   25,533.74M 
   2,499.17M 
   1,102.71M 
   0.00M 
   0.00M 
48,851.73M  38,001.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  20,100  20,100  30,000 
Medium Level Manager  12,600  12,600  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  49,700  49,700  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,300  1,300  126,000 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    377,311 tons    35,000    10.8    174    5,772 SC$    3,339 SC$
Displays    71,192 displays    9,000    7.9    184    4,214 SC$    2,295 SC$
Electric Components    734,714 units    62,500    11.8    176    3,727 SC$    2,114 SC$
Electric Motors    30,388 units    7,000    4.3    187    5,340 SC$    2,839 SC$
Electric Power    2,773 million kwhs    675    4.1    185    736,187 SC$    392,600 SC$
Factory Maintenance    1,197 units    104    11.5    184    1.04M SC$    558,700 SC$
Glass    59,544 tons    6,000    9.9    186    4,113 SC$    2,174 SC$
High Tech Services    40,706 units    7,500    5.4    181    3,052 SC$    1,676 SC$
Lead    13,622 tons    1,500    9.1    185    76,377 SC$    41,340 SC$
Machine Parts    488,593 units    40,000    12.2    184    3,628 SC$    1,963 SC$
Mobile Devices    95,115 devices    8,500    11.2    177    27,527 SC$    15,402 SC$
Plastics    391,178 tons    40,000    9.8    176    2,995 SC$    1,706 SC$
Robotics    1,154 units    116    9.9    178    461,216 SC$    258,210 SC$
Rubber    24,553 tons    6,250    3.9    182    4,780 SC$    2,624 SC$
Services    88,841 units    7,500    11.8    180    2,257 SC$    1,238 SC$
Steel    306,695 tons    40,000    7.7    174    7,473 SC$    4,334 SC$
Zinc    6,542 tons    1,000    6.5    183    59,722 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xiloto

Back to main country page

Image  

Back to my home page