Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 9 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dornea Attack Helicopter Missi
Product:     Attack Helicopter Missiles 
Latest Market Price:  Market Price  2.84M SC$ per missile 
Corporation Type:     state corporation 
Founded:     October 9 5354 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.16 GC 
Located in:     The Grand State of Ilonka 
Controlled by:     The Grand State of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,813.16M SC$ 
Cash Available Now  51,133.33M SC$Corporate cash
     
Products Sold Last Year  44,909.28M SC$ 
Profit Last Year  19,144.80M SC$ 
Net Profit Last Year  10,051.02M SC$ 
Products Sold Last Month  3,936.17M SC$ 
Profit Last Month  1,769.26M SC$Profit
Net Profit Last Month  928.86M SC$Net Profit
Assets  62,980.10M SC$Corporate assets
Market Value  450,287.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,336.88M SC$Value of materials
Production Last Month  619.26Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  228.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,093.71M SC$ 
     
Salaries Paid  -642.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,954.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -530.78M SC$Tax payments
Profit Payment Paid  -619.24M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,936.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,999.79M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.1Price earning ratio
Share Price  4,502.88  SC$Share price
Earning per Share In Recent Period  86.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,813.16M SC$   
Salaries Paid     642.14M SC$Salary Cost
Raw Materials Used     1,263.50M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     72.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,813.16M SC$  2,186.50M SC$ 
Year to Date
Income   Cost  
23,183.83M   
   3,852.86M 
   7,481.01M 
   1,244.64M 
   427.62M 
   0.00M 
   0.00M 
23,183.83M  13,006.13M 
Last Year
Income   Cost  
44,909.28M   
   7,705.60M 
   14,752.69M 
   2,467.75M 
   838.43M 
   0.00M 
   0.00M 
44,909.28M  25,764.48M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  101,000  101,000  15,741 
Medium Level Worker  77,000  77,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  9,400  9,400  29,700 
Medium Level Manager  5,933  5,933  39,204 
High Level Manager  3,167  3,167  49,005 
Executive  1,483  1,483  102,465 
High Tech Engineer  48,400  48,400  39,501 
High Tech Senior  10,000  10,000  62,370 
High Tech Executive  1,060  1,060  124,740 
     
Total:  298,443Number of Employees 298,443   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,184 tons    4,000    1    180    5,504 SC$    3,140 SC$
Ammunition Components    106,103 units    9,500    11.2    185    80,443 SC$    43,337 SC$
Chemicals    308,875 tons    25,000    12.4    180    2,691 SC$    1,510 SC$
Computers    99,231 systems    10,000    9.9    182    3,868 SC$    2,114 SC$
Electric Power    1,780 million kwhs    150    11.9    180    168,657 SC$    97,680 SC$
Electronic Components    141,641 units    17,500    8.1    180    2,604 SC$    1,510 SC$
Factory Maintenance    1,137 units    114    10    184    715,624 SC$    385,050 SC$
High Tech Services    106,943 units    10,000    10.7    180    2,811 SC$    1,614 SC$
Industrial Equipment    260,778 units    25,000    10.4    185    3,093 SC$    1,661 SC$
Robotics    83 units    26    3.2    180    416,134 SC$    237,070 SC$
Services    114,438 units    10,000    11.4    183    2,060 SC$    1,163 SC$
Solid Missile Fuel    15,663 units    5,000    3.1    182    16,564 SC$    9,060 SC$
Steel    82,758 tons    7,500    11    186    6,116 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Attack Helicopter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600 
Estimated Production This Month  600 
Image  
Trade Strategies
Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Ilonka

Back to main country page
Image  

Back to my home page