Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 19 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Grand State of Ilonka
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 95.26
Cash:    -84.37B SC$ Cash Available
Profit/Loss:    -2.93B SC$ Total Profit This Month
Total Assets:    12.93T SC$ Total State Assets
  
Country Assets
Population:    30,005,555 Total Population
Migration:    484  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Brackley Robotics
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 19 5325 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.03 GC 
Located in:     The Grand State of Ilonka 
Controlled by:     The Grand State of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,087.46M SC$ 
Cash Available Now  53,323.28M SC$Corporate cash
     
Products Sold Last Year  48,470.65M SC$ 
Profit Last Year  10,307.90M SC$ 
Net Profit Last Year  5,411.65M SC$ 
Products Sold Last Month  5,110.33M SC$ 
Profit Last Month  1,327.74M SC$Profit
Net Profit Last Month  697.06M SC$Net Profit
Assets  68,071.10M SC$Corporate assets
Market Value  188,725.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,118.37M SC$Value of materials
Production Last Month  10,074.26Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,828.77M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  -597.72M SC$ 
Raw Materials Bought  -1,080.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -398.32M SC$Tax payments
Profit Payment Paid  -464.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,110.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,235.82M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  1,887.26  SC$Share price
Earning per Share In Recent Period  30.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,087.46M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     2,790.89M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     66.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,087.46M SC$  3,824.93M SC$ 
Year to Date
Income   Cost  
21,535.60M   
   5,311.75M 
   11,645.33M 
   1,463.09M 
   331.74M 
   0.00M 
   0.00M 
21,535.60M  18,751.91M 
Last Year
Income   Cost  
48,470.65M   
   9,105.86M 
   25,890.75M 
   2,508.33M 
   657.82M 
   0.00M 
   0.00M 
48,470.65M  38,162.75M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    18,128 tons    3,000    6    188    5,919 SC$    3,140 SC$
Carbon    10,442 tons    1,750    6    187    48,508 SC$    25,921 SC$
Electric Components    457,343 units    50,000    9.1    180    3,177 SC$    1,812 SC$
Electric Motors    62,895 units    12,500    5    183    4,728 SC$    2,597 SC$
Electric Power    4,782 million kwhs    675    7.1    188    184,721 SC$    97,680 SC$
Electronic Components    209,163 units    50,000    4.2    180    2,713 SC$    1,510 SC$
Factory Maintenance    1,044 units    102    10.3    189    726,620 SC$    385,050 SC$
High Tech Services    55,852 units    7,500    7.4    180    2,790 SC$    1,616 SC$
Industrial Equipment    381,545 units    40,000    9.5    188    3,144 SC$    1,661 SC$
Lead    6,773 tons    1,000    6.8    180    82,347 SC$    46,690 SC$
Lithium    3,955 tons    1,000    4    180    172,593 SC$    99,820 SC$
Machine Parts    89,923 units    12,500    7.2    184    2,801 SC$    1,510 SC$
Mobile Devices    30,627 devices    4,500    6.8    181    23,780 SC$    13,137 SC$
Platinum    60 tons    13    4.8    180    112.30M SC$    62.79M SC$
Robotics    2,961 units    251    11.8    186    438,772 SC$    237,070 SC$
Rubber    18,099 tons    5,000    3.6    190    4,583 SC$    2,415 SC$
Steel    28,839 tons    3,000    9.6    180    5,763 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  9,750 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Ilonka

Back to main country page
 

Back to my home page