Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 20 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Melissa Anti Aircraft Missiles
Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 20 5306 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.38 GC 
Located in:     The Grand State of Ilonka 
Controlled by:     The Grand State of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,404.41M SC$ 
Cash Available Now  50,159.00M SC$Corporate cash
     
Products Sold Last Year  39,714.14M SC$ 
Profit Last Year  18,249.85M SC$ 
Net Profit Last Year  9,581.17M SC$ 
Products Sold Last Month  3,356.91M SC$ 
Profit Last Month  1,562.51M SC$Profit
Net Profit Last Month  820.32M SC$Net Profit
Assets  57,537.64M SC$Corporate assets
Market Value  431,896.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,155.15M SC$Value of materials
Production Last Month  3,616.40Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,143.85M SC$ 
     
Salaries Paid  -628.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,261.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -468.75M SC$Tax payments
Profit Payment Paid  -546.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,356.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,146.68M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.1Price earning ratio
Share Price  4,318.97  SC$Share price
Earning per Share In Recent Period  81.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,404.41M SC$   
Salaries Paid     628.95M SC$Salary Cost
Raw Materials Used     888.78M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     79.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,404.41M SC$  1,805.54M SC$ 
Year to Date
Income   Cost  
23,477.87M   
   4,402.48M 
   6,075.74M 
   1,460.48M 
   553.47M 
   0.00M 
   0.00M 
23,477.87M  12,492.17M 
Last Year
Income   Cost  
39,714.14M   
   7,547.53M 
   10,478.49M 
   2,507.49M 
   930.78M 
   0.00M 
   0.00M 
39,714.14M  21,464.30M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,000  83,000  15,741 
Medium Level Worker  71,000  71,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  11,033  11,033  29,700 
Medium Level Manager  7,500  7,500  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  51,800  51,800  39,501 
High Tech Senior  11,100  11,100  62,370 
High Tech Executive  1,360  1,360  124,740 
     
Total:  277,793Number of Employees 277,793   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,617 tons    4,000    0.4    180    5,463 SC$    3,140 SC$
Ammunition Components    49,932 units    5,000    10    184    80,547 SC$    43,337 SC$
Chemicals    229,258 tons    20,000    11.5    187    2,858 SC$    1,510 SC$
Computers    219,472 systems    20,000    11    184    3,650 SC$    2,103 SC$
Electric Power    1,312 million kwhs    250    5.2    180    175,528 SC$    97,680 SC$
Electronic Components    379,747 units    35,000    10.8    177    2,667 SC$    1,510 SC$
Factory Maintenance    499 units    124    4    184    713,978 SC$    385,050 SC$
High Tech Services    158,933 units    20,000    7.9    186    3,041 SC$    1,616 SC$
Industrial Equipment    236,355 units    20,000    11.8    187    3,136 SC$    1,661 SC$
Robotics    133 units    31    4.3    180    416,557 SC$    237,070 SC$
Services    186,027 units    15,000    12.4    180    2,081 SC$    1,163 SC$
Steel    7,749 tons    1,000    7.7    182    5,963 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,500 
Estimated Production This Month  3,500 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Ilonka

Back to main country page
Image  

Back to my home page