Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 21 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 21 5076 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.69 GC 
Located in:     The Empire of Melanie 
Controlled by:     The Empire of Melanie 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,666.41M SC$ 
Cash Available Now  103,747.49M SC$Corporate cash
     
Products Sold Last Year  53,732.95M SC$ 
Profit Last Year  5,063.95M SC$ 
Net Profit Last Year  2,589.12M SC$ 
Products Sold Last Month  4,687.98M SC$ 
Profit Last Month  446.52M SC$Profit
Net Profit Last Month  234.43M SC$Net Profit
Assets  150,440.26M SC$Corporate assets
Market Value  204,243.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,716.51M SC$Value of materials
Production Last Month  8,565.14Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,844.96M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,160.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -133.96M SC$Tax payments
Profit Payment Paid  -156.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,687.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,115.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.9Price earning ratio
Share Price  2,042.44  SC$Share price
Earning per Share In Recent Period  26.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,666.41M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,179.83M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     91.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,666.41M SC$  4,239.00M SC$ 
Year to Date
Income   Cost  
14,173.94M   
   2,276.46M 
   9,306.03M 
   626.31M 
   276.62M 
   0.00M 
   0.00M 
14,173.94M  12,485.42M 
Last Year
Income   Cost  
53,732.95M   
   9,104.72M 
   35,967.94M 
   2,504.10M 
   1,092.24M 
   0.00M 
   0.00M 
53,732.95M  48,669.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    27,579 tons    3,000    9.2    188    6,392 SC$    3,383 SC$
Carbon    7,373 tons    1,750    4.2    182    51,167 SC$    28,050 SC$
Electric Components    270,812 units    50,000    5.4    181    3,844 SC$    2,114 SC$
Electric Motors    111,557 units    12,500    8.9    180    5,108 SC$    2,914 SC$
Electric Power    3,001 million kwhs    675    4.4    180    769,321 SC$    434,700 SC$
Electronic Components    610,330 units    50,000    12.2    181    2,965 SC$    1,646 SC$
Factory Maintenance    974 units    101    9.7    182    1.02M SC$    558,700 SC$
High Tech Services    45,241 units    7,500    6    182    3,058 SC$    1,676 SC$
Industrial Equipment    296,258 units    40,000    7.4    180    3,800 SC$    2,235 SC$
Lead    9,111 tons    1,000    9.1    180    74,284 SC$    42,075 SC$
Lithium    1,744 tons    1,000    1.7    180    165,718 SC$    92,400 SC$
Machine Parts    90,437 units    12,500    7.2    184    3,732 SC$    2,023 SC$
Mobile Devices    46,341 devices    4,500    10.3    185    29,353 SC$    15,233 SC$
Platinum    101 tons    13    8.1    180    98.55M SC$    56.93M SC$
Robotics    2,902 units    251    11.6    176    447,253 SC$    258,210 SC$
Rubber    30,623 tons    5,000    6.1    183    4,837 SC$    2,640 SC$
Steel    32,589 tons    3,000    10.9    180    7,765 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Melanie

Back to main country page

Image  

Back to my home page