Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 18 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

White River Off Weapons Mainte

Product:     Off Weapons Maintenance 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 18 5082 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.65 GC 
Located in:     The Kingdom of Luzon sur 
Controlled by:     The Kingdom of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,944.63M SC$ 
Cash Available Now  63,136.21M SC$Corporate cash
     
Products Sold Last Year  70,943.65M SC$ 
Profit Last Year  6,914.83M SC$ 
Net Profit Last Year  3,126.73M SC$ 
Products Sold Last Month  7,296.62M SC$ 
Profit Last Month  1,046.77M SC$Profit
Net Profit Last Month  1,046.77M SC$Net Profit
Assets  121,305.79M SC$Corporate assets
Market Value  203,241.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,597.68M SC$Value of materials
Production Last Month  23,053.67Production for the month
Production Level Last Month  55.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,894.53M SC$ 
     
Salaries Paid  -857.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,296.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,916.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.3Price earning ratio
Share Price  2,032.41  SC$Share price
Earning per Share In Recent Period  28.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,944.63M SC$   
Salaries Paid     857.26M SC$Salary Cost
Raw Materials Used     3,560.56M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,944.63M SC$  4,720.94M SC$ 
Year to Date
Income   Cost  
49,896.64M   
   7,719.44M 
   35,699.80M 
   1,878.63M 
   658.91M 
   0.00M 
   0.00M 
49,896.64M  45,956.77M 
Last Year
Income   Cost  
70,943.65M   
   10,293.04M 
   50,357.66M 
   2,503.79M 
   874.34M 
   0.00M 
   0.00M 
70,943.65M  64,028.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,660  78,660  15,741 
Medium Level Worker  79,700  79,700  20,493 
High Level Worker  62,920  62,920  23,760 
Low Level Manager  20,540  20,540  29,700 
Medium Level Manager  10,835  10,835  39,204 
High Level Manager  6,025  6,025  49,005 
Executive  2,705  2,705  102,465 
High Tech Engineer  73,535  73,535  39,501 
High Tech Senior  16,525  16,525  62,370 
High Tech Executive  2,206  2,206  124,740 
     
Total:  353,651Number of Employees 353,651   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    22 units    4    5.8    180    277,126 SC$    160,060 SC$
Factory Maintenance    316 units    104    3    180    992,042 SC$    558,700 SC$
High Tech Services    16,047 units    3,000    5.3    183    3,069 SC$    1,676 SC$
Off Anti Aircraft Missile Batteries    2 batteries    0.30    5.4    190    858.68M SC$    292.94M SC$
Anti Tank Missile Batteries    7 batteries    1    5.8    180    252.32M SC$    140.43M SC$
Heavy Armored Vehicles    0 vehicles    0.80    -    180    390.47M SC$    132.88M SC$
Heavy Artillery    0.14 cannons    0.63    0.2    180    325.22M SC$    181.20M SC$
Heavy Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Heavy Tanks    0.61 tanks    0.38    1.6    180    717.46M SC$    241.60M SC$
Land To Sea Missile Batteries    0 batteries    0    -    120    0 SC$    2.40M SC$
Mid Range Missile Batteries    3 batteries    0.63    5    184    804.64M SC$    437.90M SC$
Navy Fighter Missiles    18 missiles    4    5.2    180    20.85M SC$    7.17M SC$
Rapid Deployment Ammo    1,144 grenades    115    9.9    178    670,815 SC$    377,500 SC$
Rapid Deployment Units    2 RD units    0.25    6.1    182    4.13B SC$    2.42B SC$
Special Forces Units    6 SF units    0.63    9.8    180    3.49B SC$    1.18B SC$
Supply Ships    0.97 ships    0.23    4.3    180    4.86B SC$    2.69B SC$
Robotics    1,012 units    104    9.7    180    464,678 SC$    258,210 SC$
Conventional Missile Batteries    0.82 batteries    0.48    1.7    180    2.48B SC$    845.60M SC$
Land Based Cruise Batteries    0.84 batteries    0.40    2.1    180    1.34B SC$    453.00M SC$
Trucks    118 trucks    20    5.9    180    4.61M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Off Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  41,333 
Estimated Production This Month  41,333 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Luzon sur

Back to main country page

Image  

Back to my home page