Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 8 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hakona Highschools
Product:     Highschools 
Latest Market Price:  Market Price  75.50M SC$ per highschool 
Corporation Type:     state corporation 
Founded:     January 8 5294 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.86 GC 
Located in:     The Kingdom of Luzon sur 
Controlled by:     The Kingdom of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,698.75M SC$ 
Cash Available Now  49,395.51M SC$Corporate cash
     
Products Sold Last Year  40,884.76M SC$ 
Profit Last Year  13,458.04M SC$ 
Net Profit Last Year  6,575.30M SC$ 
Products Sold Last Month  4,566.24M SC$ 
Profit Last Month  1,737.35M SC$Profit
Net Profit Last Month  912.11M SC$Net Profit
Assets  59,141.17M SC$Corporate assets
Market Value  396,212.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,709.90M SC$Value of materials
Production Last Month  9.26Production for the month
Production Level Last Month  34.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,874.06M SC$ 
     
Salaries Paid  -694.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -88.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -521.21M SC$Tax payments
Profit Payment Paid  -608.07M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,566.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,966.99M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  43.7Price earning ratio
Share Price  3,962.13  SC$Share price
Earning per Share In Recent Period  90.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,698.75M SC$   
Salaries Paid     694.14M SC$Salary Cost
Raw Materials Used     619.31M SC$Cost of Material used
Fixed Property Cost     209.18M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,698.75M SC$  1,588.22M SC$ 
Year to Date
Income   Cost  
40,868.91M   
   6,250.96M 
   16,023.17M 
   1,883.73M 
   597.27M 
   0.00M 
   0.00M 
40,868.91M  24,755.13M 
Last Year
Income   Cost  
40,884.76M   
   8,335.03M 
   15,928.77M 
   2,511.21M 
   651.71M 
   0.00M 
   0.00M 
40,884.76M  27,426.72M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  88,610  88,610  15,741 
Medium Level Worker  87,750  87,750  20,493 
High Level Worker  29,000  29,000  23,760 
Low Level Manager  22,430  22,430  29,700 
Medium Level Manager  11,528  11,528  39,204 
High Level Manager  5,524  5,524  49,005 
Executive  1,753  1,753  102,465 
High Tech Engineer  49,838  49,838  39,501 
High Tech Senior  10,816  10,816  62,370 
High Tech Executive  1,223  1,223  124,740 
     
Total:  308,472Number of Employees 308,472   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    14,272 units    1,500    9.5    180    6,117 SC$    3,549 SC$
Building Materials    781,840 units    100,000    7.8    180    2,735 SC$    1,525 SC$
Construction    62,044 units    12,500    5    180    1,798 SC$    1,318 SC$
Electric Power    3,037 million kwhs    250    12.1    183    179,663 SC$    97,680 SC$
Factory Maintenance    847 units    104    8.1    182    697,221 SC$    385,050 SC$
Furniture    1,908,324 units    175,000    10.9    184    3,315 SC$    1,782 SC$
High Tech Services    165,040 units    25,000    6.6    185    3,020 SC$    1,616 SC$
Mobile Devices    14,434 devices    3,000    4.8    180    23,130 SC$    13,137 SC$
Robotics    775 units    92    8.4    180    409,542 SC$    237,070 SC$
Services    183,180 units    15,000    12.2    176    1,954 SC$    1,163 SC$
Stone    0 tons    250,000    -    180    2,654 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Highschool 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27 
Estimated Production This Month  27 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Luzon sur

Back to main country page
Image  

Back to my home page