Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 16 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Santa Emillia Cars

Product:     Cars 
Latest Market Price:  Market Price  35,832 SC$ per car 
Corporation Type:     state corporation 
Founded:     January 16 5049 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.01 GC 
Located in:     The Kingdom of Luzon sur 
Controlled by:     The Kingdom of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,746.54M SC$ 
Cash Available Now  150,691.02M SC$Corporate cash
     
Products Sold Last Year  42,888.47M SC$ 
Profit Last Year  8,684.87M SC$ 
Net Profit Last Year  4,559.56M SC$ 
Products Sold Last Month  3,982.04M SC$ 
Profit Last Month  1,038.61M SC$Profit
Net Profit Last Month  545.27M SC$Net Profit
Assets  193,206.81M SC$Corporate assets
Market Value  305,753.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,549.88M SC$Value of materials
Production Last Month  46,471.01Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,729.12M SC$ 
     
Salaries Paid  -682.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  -892.85M SC$ 
Raw Materials Bought  -1,132.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -311.58M SC$Tax payments
Profit Payment Paid  -363.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,982.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,119.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  3,057.54  SC$Share price
Earning per Share In Recent Period  48.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,746.54M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,931.04M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     98.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,746.54M SC$  2,922.31M SC$ 
Year to Date
Income   Cost  
29,611.51M   
   5,468.61M 
   14,440.77M 
   1,670.51M 
   781.38M 
   0.00M 
   0.00M 
29,611.51M  22,361.27M 
Last Year
Income   Cost  
42,888.47M   
   8,202.92M 
   22,358.71M 
   2,504.96M 
   1,137.01M 
   0.00M 
   0.00M 
42,888.47M  34,203.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    78,204 tons    7,500    10.4    180    5,788 SC$    3,383 SC$
Batteries    231,163 units    32,000    7.2    184    5,024 SC$    2,718 SC$
Car Engines    471,522 engines    39,000    12.1    181    12,813 SC$    7,097 SC$
Carbon    25,535 tons    5,500    4.6    184    51,546 SC$    28,050 SC$
Chemicals    49,211 tons    7,500    6.6    185    3,926 SC$    2,114 SC$
Electric Components    81,253 units    7,500    10.8    185    3,954 SC$    2,114 SC$
Electric Power    1,509 million kwhs    250    6    180    774,832 SC$    434,700 SC$
Electronic Components    60,663 units    7,500    8.1    182    3,005 SC$    1,646 SC$
Factory Maintenance    1,063 units    104    10.2    189    1.06M SC$    558,700 SC$
High Tech Services    94,235 units    7,500    12.6    175    2,812 SC$    1,577 SC$
Lead    8,666 tons    2,500    3.5    180    72,197 SC$    42,075 SC$
Mobile Devices    21,036 devices    3,000    7    184    28,982 SC$    15,704 SC$
Plastics    65,023 tons    7,500    8.7    182    3,113 SC$    1,706 SC$
Robotics    1,886 units    176    10.7    184    472,478 SC$    258,210 SC$
Services    77,661 units    7,500    10.4    182    2,258 SC$    1,238 SC$
Steel    159,522 tons    25,000    6.4    180    7,740 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Luzon sur

Back to main country page

Image  

Back to my home page