Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 2 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Exeter Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     state corporation 
Founded:     September 2 5311 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.72 GC 
Located in:     The Kingdom of Luzon sur 
Controlled by:     The Kingdom of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,251.91M SC$ 
Cash Available Now  52,325.05M SC$Corporate cash
     
Products Sold Last Year  52,214.85M SC$ 
Profit Last Year  14,053.52M SC$ 
Net Profit Last Year  7,378.10M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -948.23M SC$Profit
Net Profit Last Month  -948.23M SC$Net Profit
Assets  70,294.51M SC$Corporate assets
Market Value  322,467.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,559.45M SC$Value of materials
Production Last Month  32,788.11Production for the month
Production Level Last Month  82.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,044.00M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,987.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,043.87M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.9Price earning ratio
Share Price  3,224.68  SC$Share price
Earning per Share In Recent Period  47.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,251.91M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,118.10M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     77.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,251.91M SC$  3,151.76M SC$ 
Year to Date
Income   Cost  
31,941.72M   
   5,979.92M 
   15,882.30M 
   1,668.07M 
   534.63M 
   0.00M 
   0.00M 
31,941.72M  24,064.91M 
Last Year
Income   Cost  
52,214.85M   
   8,969.88M 
   25,858.35M 
   2,501.32M 
   831.79M 
   0.00M 
   0.00M 
52,214.85M  38,161.33M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    21,836 tons    7,500    2.9    188    5,892 SC$    3,140 SC$
Batteries    580,675 units    80,000    7.3    189    6,728 SC$    3,549 SC$
Car Engines    255,849 engines    40,000    6.4    183    13,290 SC$    7,248 SC$
Car Parts    2,479,560 units    200,000    12.4    180    2,007 SC$    1,117 SC$
Carbon    8,244 tons    5,500    1.5    181    47,034 SC$    25,921 SC$
Chemicals    83,552 tons    7,500    11.1    180    2,572 SC$    1,510 SC$
Electric Components    156,502 units    25,000    6.3    183    3,288 SC$    1,812 SC$
Electric Power    2,769 million kwhs    250    11.1    180    175,015 SC$    97,680 SC$
Electronic Components    96,832 units    7,500    12.9    180    2,569 SC$    1,510 SC$
Factory Maintenance    718 units    119    6    188    730,917 SC$    385,050 SC$
High Tech Services    67,257 units    7,500    9    180    2,886 SC$    1,616 SC$
Lead    32,167 tons    3,500    9.2    183    85,277 SC$    46,690 SC$
Mobile Devices    57,475 devices    5,000    11.5    176    22,740 SC$    13,137 SC$
Plastics    73,005 tons    7,500    9.7    182    3,010 SC$    1,661 SC$
Robotics    1,867 units    141    13.3    181    423,517 SC$    237,070 SC$
Services    59,280 units    7,500    7.9    183    2,003 SC$    1,157 SC$
Steel    152,367 tons    15,000    10.2    184    6,013 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  32,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Luzon sur

Back to main country page
Image  

Back to my home page