Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 7 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Warrenford Defensive Missiles
Product:     Defensive Missiles 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     November 7 5280 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.50 GC 
Located in:     The Kingdom of Luzon sur 
Controlled by:     The Kingdom of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,634.07M SC$ 
Cash Available Now  51,618.24M SC$Corporate cash
     
Products Sold Last Year  43,891.94M SC$ 
Profit Last Year  18,663.89M SC$ 
Net Profit Last Year  9,798.54M SC$ 
Products Sold Last Month  3,635.06M SC$ 
Profit Last Month  1,519.10M SC$Profit
Net Profit Last Month  797.53M SC$Net Profit
Assets  60,453.12M SC$Corporate assets
Market Value  434,834.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,955.52M SC$Value of materials
Production Last Month  3,662.75Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,111.82M SC$ 
     
Salaries Paid  -679.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,740.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -455.73M SC$Tax payments
Profit Payment Paid  -531.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,635.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,124.46M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.7Price earning ratio
Share Price  4,348.34  SC$Share price
Earning per Share In Recent Period  80.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,634.07M SC$   
Salaries Paid     679.38M SC$Salary Cost
Raw Materials Used     1,111.45M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,634.07M SC$  2,095.80M SC$ 
Year to Date
Income   Cost  
32,797.05M   
   6,114.42M 
   10,129.33M 
   1,879.04M 
   837.27M 
   0.00M 
   0.00M 
32,797.05M  18,960.06M 
Last Year
Income   Cost  
43,891.94M   
   8,152.56M 
   13,403.27M 
   2,501.43M 
   1,170.78M 
   0.00M 
   0.00M 
43,891.94M  25,228.05M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,000  93,000  15,741 
Medium Level Worker  78,000  78,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  9,317  9,317  29,700 
Medium Level Manager  6,400  6,400  39,204 
High Level Manager  3,000  3,000  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  54,900  54,900  39,501 
High Tech Senior  11,600  11,600  62,370 
High Tech Executive  1,700  1,700  124,740 
     
Total:  303,717Number of Employees 303,717   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    386 tons    1,000    0.4    186    5,820 SC$    3,140 SC$
Ammunition Components    65,508 units    7,000    9.4    180    78,113 SC$    43,337 SC$
Chemicals    216,616 tons    25,000    8.7    187    2,840 SC$    1,510 SC$
Computers    242,394 systems    20,000    12.1    180    3,690 SC$    2,114 SC$
Electric Power    1,253 million kwhs    250    5    186    181,217 SC$    97,680 SC$
Electronic Components    146,125 units    30,000    4.9    180    2,636 SC$    1,510 SC$
Factory Maintenance    616 units    154    4    180    663,420 SC$    385,050 SC$
High Tech Services    639,642 units    50,000    12.8    185    2,988 SC$    1,616 SC$
Industrial Equipment    119,315 units    22,500    5.3    180    2,863 SC$    1,661 SC$
Robotics    442 units    38    11.6    182    430,323 SC$    237,070 SC$
Services    97,926 units    20,000    4.9    181    1,988 SC$    1,163 SC$
Steel    7,062 tons    1,000    7.1    180    5,600 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,575 
Estimated Production This Month  3,575 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Luzon sur

Back to main country page
Image  

Back to my home page