Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 5 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bekasi Production Plants
Product:     Production Plants 
Latest Market Price:  Market Price  3.13B SC$ per plant 
Corporation Type:     state corporation 
Founded:     May 5 5344 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.63 GC 
Located in:     The Kingdom of Luzon sur 
Controlled by:     The Kingdom of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,730.36M SC$ 
Cash Available Now  54,287.64M SC$Corporate cash
     
Products Sold Last Year  66,333.18M SC$ 
Profit Last Year  18,550.43M SC$ 
Net Profit Last Year  9,738.98M SC$ 
Products Sold Last Month  6,730.36M SC$ 
Profit Last Month  2,155.08M SC$Profit
Net Profit Last Month  1,131.42M SC$Net Profit
Assets  77,568.09M SC$Corporate assets
Market Value  461,289.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,923.73M SC$Value of materials
Production Last Month  1.02Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,229.24M SC$ 
     
Salaries Paid  -908.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  -672.04M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -646.52M SC$Tax payments
Profit Payment Paid  -754.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,730.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,557.28M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.9Price earning ratio
Share Price  4,612.90  SC$Share price
Earning per Share In Recent Period  100.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,730.36M SC$   
Salaries Paid     908.44M SC$Salary Cost
Raw Materials Used     3,385.68M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     53.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,730.36M SC$  4,556.29M SC$ 
Year to Date
Income   Cost  
53,529.84M   
   8,172.86M 
   24,506.38M 
   1,875.14M 
   618.17M 
   0.00M 
   0.00M 
53,529.84M  35,172.54M 
Last Year
Income   Cost  
66,333.18M   
   10,897.14M 
   33,518.44M 
   2,500.66M 
   866.51M 
   0.00M 
   0.00M 
66,333.18M  47,782.75M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,430  83,430  15,741 
Medium Level Worker  95,280  95,280  20,493 
High Level Worker  51,040  51,040  23,760 
Low Level Manager  23,448  23,448  29,700 
Medium Level Manager  14,050  14,050  39,204 
High Level Manager  7,861  7,861  49,005 
Executive  2,396  2,396  102,465 
High Tech Engineer  79,653  79,653  39,501 
High Tech Senior  16,881  16,881  62,370 
High Tech Executive  1,896  1,896  124,740 
     
Total:  375,935Number of Employees 375,935   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    30,416 units    5,000    6.1    180    6,274 SC$    3,549 SC$
Building Materials    192,658 units    25,000    7.7    180    2,601 SC$    1,525 SC$
Construction    172,659 units    22,500    7.7    185    2,375 SC$    1,359 SC$
Displays    30,252 displays    5,000    6.1    186    4,227 SC$    2,265 SC$
Electric Power    1,812 million kwhs    250    7.2    180    174,145 SC$    97,680 SC$
Factory Maintenance    1,243 units    124    10    180    669,099 SC$    385,050 SC$
High Tech Services    218,558 units    20,000    10.9    184    3,002 SC$    1,616 SC$
Industrial Equipment    128,516 units    17,500    7.3    187    3,136 SC$    1,661 SC$
Lead    6,406 tons    750    8.5    180    83,687 SC$    46,690 SC$
Mobile Devices    34,360 devices    5,000    6.9    180    22,676 SC$    13,137 SC$
Robotics    624 units    75    8.3    180    407,393 SC$    237,070 SC$
Services    104,581 units    17,500    6    187    2,103 SC$    1,163 SC$
Stone    267,339 tons    50,000    5.3    180    2,523 SC$    1,481 SC$
Trucks    3,576 trucks    600    6    184    3.90M SC$    2.11M SC$
Wood    379,986 tons    60,000    6.3    187    3,469 SC$    1,852 SC$
Zinc    4,875 tons    750    6.5    188    56,793 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Luzon sur

Back to main country page
Image  

Back to my home page