Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 18 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bakeree Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 18 5072 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.79 GC 
Located in:     The Empire of Morran 
Controlled by:     The Empire of Morran 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,032.28M SC$ 
Cash Available Now  173,412.07M SC$Corporate cash
     
Products Sold Last Year  43,125.88M SC$ 
Profit Last Year  7,532.39M SC$ 
Net Profit Last Year  3,954.51M SC$ 
Products Sold Last Month  4,032.31M SC$ 
Profit Last Month  788.09M SC$Profit
Net Profit Last Month  413.75M SC$Net Profit
Assets  209,605.89M SC$Corporate assets
Market Value  277,171.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,550.96M SC$Value of materials
Production Last Month  851,091.79Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,502.81M SC$ 
     
Salaries Paid  -757.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,357.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -236.43M SC$Tax payments
Profit Payment Paid  -275.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,032.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,699.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.6Price earning ratio
Share Price  2,771.71  SC$Share price
Earning per Share In Recent Period  38.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,032.28M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,129.14M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,032.28M SC$  3,189.46M SC$ 
Year to Date
Income   Cost  
12,154.13M   
   2,272.64M 
   6,590.94M 
   626.03M 
   264.91M 
   0.00M 
   0.00M 
12,154.13M  9,754.51M 
Last Year
Income   Cost  
43,125.88M   
   9,090.56M 
   22,903.53M 
   2,506.60M 
   1,092.81M 
   0.00M 
   0.00M 
43,125.88M  35,593.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    76,137 tons    25,000    3    181    6,102 SC$    3,383 SC$
Carbon    14,222 tons    3,750    3.8    180    48,755 SC$    28,050 SC$
Electric Components    95,583 units    12,500    7.6    180    3,670 SC$    2,114 SC$
Electric Motors    50,056 units    6,000    8.3    181    5,276 SC$    2,914 SC$
Electric Power    3,236 million kwhs    675    4.8    180    747,894 SC$    434,700 SC$
Factory Maintenance    951 units    104    9.1    180    988,232 SC$    558,700 SC$
Glass    23,640 tons    2,000    11.8    180    3,476 SC$    1,757 SC$
High Tech Services    137,025 units    10,000    13.7    181    3,037 SC$    1,676 SC$
Lead    18,561 tons    2,000    9.3    180    71,882 SC$    42,075 SC$
Lithium    12,931 tons    2,000    6.5    180    160,459 SC$    92,400 SC$
Machine Parts    167,038 units    20,000    8.4    180    3,619 SC$    2,023 SC$
Mobile Devices    14,391 devices    3,000    4.8    186    29,262 SC$    15,704 SC$
Household Products    27,971 tons    3,000    9.3    180    11,531 SC$    6,493 SC$
Robotics    385 units    61    6.3    187    490,031 SC$    258,210 SC$
Rubber    23,992 tons    4,500    5.3    185    4,921 SC$    2,640 SC$
Services    84,475 units    7,500    11.3    185    2,286 SC$    1,096 SC$
Steel    130,106 tons    40,000    3.3    185    8,109 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Morran

Back to main country page

Image  

Back to my home page