Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 21 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wexford Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 21 4958 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.36 GC 
Located in:     The Empire of Morran 
Controlled by:     Destroido 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,692.70M SC$ 
Cash Available Now  36,270.43M SC$Corporate cash
     
Products Sold Last Year  44,202.34M SC$ 
Profit Last Year  6,723.68M SC$ 
Net Profit Last Year  2,823.95M SC$ 
Products Sold Last Month  3,692.71M SC$ 
Profit Last Month  563.94M SC$Profit
Net Profit Last Month  236.85M SC$Net Profit
Assets  83,790.90M SC$Corporate assets
Market Value  219,920.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,133.28M SC$Value of materials
Production Last Month  872,697.95Production for the month
Production Level Last Month  97.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  208.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  31,998.30M SC$ 
     
Salaries Paid  -220.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -701.61M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,518.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -169.18M SC$Tax payments
Profit Payment Paid  -315.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,692.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,577.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.0Price earning ratio
Share Price  2,199.21  SC$Share price
Earning per Share In Recent Period  25.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,692.70M SC$   
Salaries Paid     220.34M SC$Salary Cost
Raw Materials Used     1,929.74M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     93.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     701.61M SC$ 
Total:  3,692.70M SC$  3,133.01M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
44,202.34M   
   2,644.73M 
   23,098.64M 
   2,258.96M 
   1,088.86M 
   0.00M 
   8,387.47M 
44,202.34M  37,478.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  5,300 
Medium Level Worker  93,000  93,000  6,900 
High Level Worker  25,750  25,750  8,000 
Low Level Manager  19,950  19,950  10,000 
Medium Level Manager  11,750  11,750  13,200 
High Level Manager  4,200  4,200  16,500 
Executive  1,220  1,220  34,500 
High Tech Engineer  49,750  49,750  13,300 
High Tech Senior  10,825  10,825  21,000 
High Tech Executive  1,170  1,170  42,000 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    20,932 tons    2,750    7.6    149    42,132 SC$    28,050 SC$
Electric Power    2,185 million kwhs    500    4.4    153    734,182 SC$    434,700 SC$
Factory Maintenance    554 units    109    5.1    153    943,326 SC$    558,700 SC$
High Tech Services    46,887 units    10,000    4.7    153    2,615 SC$    1,676 SC$
Lead    18,467 tons    2,250    8.2    147    62,368 SC$    42,075 SC$
Minerals    406,429 tons    40,000    10.2    146    4,149 SC$    2,805 SC$
Oil    176,222 tons    22,500    7.8    153    3,143 SC$    1,997 SC$
Platinum    11 tons    3    4.4    152    87.66M SC$    56.93M SC$
Potassium    411,060 tons    40,000    10.3    157    4,753 SC$    2,970 SC$
Robotics    1,002 units    189    5.3    155    417,879 SC$    258,210 SC$
Rubber    588,519 tons    85,000    6.9    144    3,822 SC$    2,640 SC$
Services    85,458 units    10,000    8.5    152    1,907 SC$    1,096 SC$
Sulfur    497,549 tons    50,000    10    150    3,886 SC$    2,376 SC$
Zinc    17,512 tons    3,000    5.8    150    50,335 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 199% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Destroido

Back to main enterprise page

Image  

Back to my home page