Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 24 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mesa Production Plants

Product:     Production Plants 
Latest Market Price:  Market Price  5.76B SC$ per plant 
Corporation Type:     state corporation 
Founded:     October 24 5127 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     55.46 GC 
Located in:     The Kingdom of Revaof 
Controlled by:     The Kingdom of Revaof 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  16,572.85M SC$ 
Cash Available Now  166,677.55M SC$Corporate cash
     
Products Sold Last Year  151,929.96M SC$ 
Profit Last Year  47,691.38M SC$ 
Net Profit Last Year  21,174.29M SC$ 
Products Sold Last Month  16,555.63M SC$ 
Profit Last Month  7,799.41M SC$Profit
Net Profit Last Month  4,461.53M SC$Net Profit
Assets  233,168.68M SC$Corporate assets
Market Value  1,303,254.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,257.30M SC$Value of materials
Production Last Month  0.77Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,736.41M SC$ 
     
Salaries Paid  -908.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,044.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,108.13M SC$Tax payments
Profit Payment Paid  -2,459.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  16,555.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,563.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.7Price earning ratio
Share Price  13,032.55  SC$Share price
Earning per Share In Recent Period  320.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  16,572.85M SC$   
Salaries Paid     908.10M SC$Salary Cost
Raw Materials Used     7,415.41M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     111.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  16,572.85M SC$  8,643.17M SC$ 
Year to Date
Income   Cost  
151,320.26M   
   9,989.05M 
   82,455.64M 
   2,296.00M 
   1,233.64M 
   0.00M 
   0.00M 
151,320.26M  95,974.33M 
Last Year
Income   Cost  
151,929.96M   
   10,896.80M 
   89,481.31M 
   2,505.24M 
   1,355.22M 
   0.00M 
   0.00M 
151,929.96M  104,238.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,000  83,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  23,500  23,500  29,700 
Medium Level Manager  14,100  14,100  39,204 
High Level Manager  7,900  7,900  49,005 
Executive  2,400  2,400  102,465 
High Tech Engineer  79,700  79,700  39,501 
High Tech Senior  16,900  16,900  62,370 
High Tech Executive  1,900  1,900  124,740 
     
Total:  375,400Number of Employees 375,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    70,470 units    7,000    10.1    183    4,990 SC$    2,718 SC$
Building Materials    454,113 units    35,000    13    180    3,674 SC$    2,114 SC$
Construction    245,505 units    22,500    10.9    187    2,737 SC$    1,486 SC$
Displays    69,933 displays    5,750    12.2    186    4,312 SC$    2,295 SC$
Electric Power    2,066 million kwhs    700    3    188    818,577 SC$    434,700 SC$
Factory Maintenance    778 units    123    6.3    180    1.01M SC$    558,700 SC$
High Tech Services    311,525 units    25,000    12.5    181    3,011 SC$    1,676 SC$
Industrial Equipment    364,318 units    32,500    11.2    185    4,153 SC$    2,235 SC$
Lead    6,028 tons    750    8    180    72,593 SC$    42,075 SC$
Mobile Devices    67,517 devices    7,000    9.6    180    27,757 SC$    15,233 SC$
Robotics    491 units    76    6.5    180    455,957 SC$    258,210 SC$
Services    113,253 units    25,000    4.5    185    2,226 SC$    1,130 SC$
Stone    701,911 tons    75,000    9.4    180    3,541 SC$    2,063 SC$
Trucks    5,043 trucks    1,100    4.6    181    4.74M SC$    2.63M SC$
Wood    317,403 tons    100,000    3.2    180    3,934 SC$    2,310 SC$
Zinc    2,122 tons    750    2.8    189    62,630 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.75 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Revaof

Back to main country page

Image  

Back to my home page