Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 20 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waarburg Wheat
Product:     Wheat 
Latest Market Price:  Market Price  2,071 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 20 5333 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.79 GC 
Located in:     The Kingdom of Revaof 
Controlled by:     The Kingdom of Revaof 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,309.77M SC$ 
Cash Available Now  51,224.97M SC$Corporate cash
     
Products Sold Last Year  41,470.02M SC$ 
Profit Last Year  14,641.81M SC$ 
Net Profit Last Year  7,686.95M SC$ 
Products Sold Last Month  3,185.04M SC$ 
Profit Last Month  845.46M SC$Profit
Net Profit Last Month  443.87M SC$Net Profit
Assets  55,307.69M SC$Corporate assets
Market Value  347,553.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,951.57M SC$Value of materials
Production Last Month  697,992.20Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,481.04M SC$ 
     
Salaries Paid  -651.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -253.64M SC$Tax payments
Profit Payment Paid  -295.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,185.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,589.71M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.3Price earning ratio
Share Price  3,475.53  SC$Share price
Earning per Share In Recent Period  64.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,309.77M SC$   
Salaries Paid     651.39M SC$Salary Cost
Raw Materials Used     1,412.50M SC$Cost of Material used
Fixed Property Cost     209.35M SC$Fixed Cost
Maintenance Products Used     67.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,309.77M SC$  2,340.28M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
41,470.02M   
   7,816.71M 
   15,700.58M 
   2,507.13M 
   803.78M 
   0.00M 
   0.00M 
41,470.02M  26,828.21M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  15,741 
Medium Level Worker  90,000  90,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,800  4,800  49,005 
Executive  1,050  1,050  102,465 
High Tech Engineer  32,800  32,800  39,501 
High Tech Senior  7,600  7,600  62,370 
High Tech Executive  750  750  124,740 
     
Total:  320,000Number of Employees 320,000   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,349 million kwhs    450    7.4    185    183,341 SC$    97,680 SC$
Factory Maintenance    1,253 units    104    12    187    720,626 SC$    385,050 SC$
High Tech Services    45,925 units    7,500    6.1    180    2,671 SC$    1,616 SC$
Potassium    984,521 tons    310,000    3.2    180    3,786 SC$    2,157 SC$
Robotics    539 units    101    5.3    183    436,464 SC$    237,070 SC$
Services    40,327 units    7,500    5.4    180    2,023 SC$    1,160 SC$
Image  
Product Offered
Market Situation for Wheat 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  675,000 
Estimated Production This Month  675,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Revaof

Back to main country page
Image  

Back to my home page