Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 20 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sumatera Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 20 4506 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.11 GC 
Located in:     The Commonwealth of Piata 
Controlled by:     The Commonwealth of Piata 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,789.04M SC$ 
Cash Available Now  163,058.70M SC$Corporate cash
     
Products Sold Last Year  45,754.25M SC$ 
Profit Last Year  10,426.81M SC$ 
Net Profit Last Year  5,474.07M SC$ 
Products Sold Last Month  3,787.85M SC$ 
Profit Last Month  839.82M SC$Profit
Net Profit Last Month  440.90M SC$Net Profit
Assets  202,828.32M SC$Corporate assets
Market Value  331,590.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,111.17M SC$Value of materials
Production Last Month  3,198.77Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,178.15M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -393.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -251.95M SC$Tax payments
Profit Payment Paid  -293.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,787.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,980.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.3Price earning ratio
Share Price  3,315.90  SC$Share price
Earning per Share In Recent Period  50.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,789.04M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,818.47M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,789.04M SC$  2,951.36M SC$ 
Year to Date
Income   Cost  
3,787.85M   
   837.15M 
   1,816.08M 
   208.82M 
   85.98M 
   0.00M 
   0.00M 
3,787.85M  2,948.03M 
Last Year
Income   Cost  
45,754.25M   
   10,045.82M 
   21,780.59M 
   2,503.81M 
   997.23M 
   0.00M 
   0.00M 
45,754.25M  35,327.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    38,138 units    4,000    9.5    185    5,042 SC$    2,718 SC$
Books And Newspapers    153,817 units    22,500    6.8    180    3,461 SC$    1,993 SC$
Building Materials    244,126 units    25,000    9.8    185    3,944 SC$    2,114 SC$
Computers    65,615 systems    10,000    6.6    183    4,857 SC$    2,643 SC$
Electric Components    88,010 units    25,000    3.5    180    3,753 SC$    2,114 SC$
Electric Power    3,310 million kwhs    500    6.6    180    749,804 SC$    434,700 SC$
Electronic Components    288,078 units    25,000    11.5    177    2,889 SC$    1,646 SC$
Factory Maintenance    356 units    95    3.7    180    961,097 SC$    558,700 SC$
High Tech Services    103,062 units    20,000    5.2    180    2,943 SC$    1,676 SC$
Industrial Equipment    285,923 units    25,000    11.4    175    3,873 SC$    2,235 SC$
Mercury    7,717 tons    900    8.6    180    51,467 SC$    29,700 SC$
Mobile Devices    15,758 devices    3,000    5.3    186    29,618 SC$    15,704 SC$
Household Products    25,302 tons    2,000    12.7    183    11,953 SC$    6,493 SC$
Robotics    1,841 units    199    9.3    180    456,184 SC$    258,210 SC$
Services    60,088 units    10,000    6    184    2,215 SC$    1,238 SC$
Software    113,003 units    15,000    7.5    183    3,713 SC$    2,023 SC$
Trucks    417 trucks    100    4.2    181    4.77M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Piata

Back to main country page

Image  

Back to my home page