Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 22 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dornea Beans

Product:     Beans 
Latest Market Price:  Market Price  2,461 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 22 5085 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.25 GC 
Located in:     La Republica del Spegar 
Controlled by:     La Republica del Spegar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,552.49M SC$ 
Cash Available Now  65,096.85M SC$Corporate cash
     
Products Sold Last Year  34,543.36M SC$ 
Profit Last Year  -363.23M SC$ 
Net Profit Last Year  -471.72M SC$ 
Products Sold Last Month  3,552.56M SC$ 
Profit Last Month  640.78M SC$Profit
Net Profit Last Month  336.41M SC$Net Profit
Assets  102,349.31M SC$Corporate assets
Market Value  123,300.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,872.97M SC$Value of materials
Production Last Month  704,066.72Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  216.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,668.51M SC$ 
     
Salaries Paid  -641.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -192.23M SC$Tax payments
Profit Payment Paid  -224.27M SC$ 
Upgrades Bought  -206.67M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,552.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,748.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.6Price earning ratio
Share Price  1,233.01  SC$Share price
Earning per Share In Recent Period  13.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,552.49M SC$   
Salaries Paid     640.92M SC$Salary Cost
Raw Materials Used     1,967.10M SC$Cost of Material used
Fixed Property Cost     208.00M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,552.49M SC$  2,911.19M SC$ 
Year to Date
Income   Cost  
20,218.18M   
   3,846.04M 
   11,814.97M 
   1,248.04M 
   560.90M 
   0.00M 
   0.00M 
20,218.18M  17,469.95M 
Last Year
Income   Cost  
34,543.36M   
   7,691.54M 
   23,583.30M 
   2,498.28M 
   1,133.47M 
   0.00M 
   0.00M 
34,543.36M  34,906.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  88,000  88,000  20,700 
High Level Worker  45,000  45,000  24,000 
Low Level Manager  14,900  14,900  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  4,590  4,590  49,500 
Executive  1,145  1,145  103,500 
High Tech Engineer  28,300  28,300  39,900 
High Tech Senior  6,800  6,800  63,000 
High Tech Executive  600  600  126,000 
     
Total:  322,035Number of Employees 322,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    186,987 tons    17,500    10.7    174    3,625 SC$    2,114 SC$
Electric Power    1,206 million kwhs    250    4.8    180    781,540 SC$    434,700 SC$
Factory Maintenance    877 units    104    8.4    182    1.03M SC$    558,700 SC$
High Tech Services    25,901 units    7,500    3.5    187    3,158 SC$    1,676 SC$
Potassium    2,026,178 tons    300,000    6.8    174    5,176 SC$    2,970 SC$
Robotics    576 units    51    11.3    174    450,117 SC$    258,210 SC$
Services    70,094 units    7,500    9.3    183    2,267 SC$    1,129 SC$
Image  

Product Offered

Market Situation for Beans 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  670,000 
Estimated Production This Month  670,000 
Image  

Trade Strategies

Sale Strategy Start at 206% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Spegar

Back to main country page

Image  

Back to my home page