Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 22 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waynehill Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 22 4661 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.36 GC 
Located in:     The Grand State of Honna baji 
Controlled by:     The Grand State of Honna baji 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,837.93M SC$ 
Cash Available Now  170,213.64M SC$Corporate cash
     
Products Sold Last Year  45,984.65M SC$ 
Profit Last Year  10,419.41M SC$ 
Net Profit Last Year  5,470.19M SC$ 
Products Sold Last Month  3,818.81M SC$ 
Profit Last Month  838.89M SC$Profit
Net Profit Last Month  440.42M SC$Net Profit
Assets  210,539.13M SC$Corporate assets
Market Value  337,465.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,605.19M SC$Value of materials
Production Last Month  3,209.28Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,920.42M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,946.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -251.67M SC$Tax payments
Profit Payment Paid  -293.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,818.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,201.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.1Price earning ratio
Share Price  3,374.65  SC$Share price
Earning per Share In Recent Period  50.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,837.93M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,813.16M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,837.93M SC$  2,946.00M SC$ 
Year to Date
Income   Cost  
19,171.74M   
   4,185.76M 
   9,169.07M 
   1,043.19M 
   393.83M 
   0.00M 
   0.00M 
19,171.74M  14,791.84M 
Last Year
Income   Cost  
45,984.65M   
   10,044.89M 
   21,966.54M 
   2,505.73M 
   1,048.08M 
   0.00M 
   0.00M 
45,984.65M  35,565.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    18,199 units    4,000    4.5    180    4,675 SC$    2,718 SC$
Books And Newspapers    238,951 units    22,500    10.6    183    3,617 SC$    1,993 SC$
Building Materials    244,287 units    25,000    9.8    181    3,834 SC$    2,114 SC$
Computers    126,901 systems    10,000    12.7    174    4,508 SC$    2,643 SC$
Electric Components    276,535 units    25,000    11.1    180    3,622 SC$    2,114 SC$
Electric Power    1,070 million kwhs    500    2.1    187    812,506 SC$    434,700 SC$
Electronic Components    85,638 units    25,000    3.4    184    3,041 SC$    1,646 SC$
Factory Maintenance    702 units    95    7.4    180    953,931 SC$    558,700 SC$
High Tech Services    208,324 units    20,000    10.4    180    2,997 SC$    1,676 SC$
Industrial Equipment    159,518 units    25,000    6.4    182    4,087 SC$    2,235 SC$
Mercury    3,958 tons    900    4.4    180    51,929 SC$    29,700 SC$
Mobile Devices    9,798 devices    3,000    3.3    180    28,115 SC$    15,704 SC$
Household Products    26,175 tons    2,000    13.1    188    12,243 SC$    6,493 SC$
Robotics    2,349 units    199    11.8    187    487,900 SC$    258,210 SC$
Services    115,661 units    10,000    11.6    186    2,309 SC$    1,238 SC$
Software    76,764 units    15,000    5.1    180    3,473 SC$    2,023 SC$
Trucks    729 trucks    100    7.3    180    4.66M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Honna baji

Back to main country page

Image  

Back to my home page