Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 8 5362
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Passadna Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     state corporation 
Founded:     April 8 5304 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.71 GC 
Located in:     The United Kingdom of Terra midyan 
Controlled by:     The United Kingdom of Terra midyan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,641.63M SC$ 
Cash Available Now  53,516.11M SC$Corporate cash
     
Products Sold Last Year  53,030.66M SC$ 
Profit Last Year  14,746.72M SC$ 
Net Profit Last Year  7,742.03M SC$ 
Products Sold Last Month  5,641.63M SC$ 
Profit Last Month  1,800.05M SC$Profit
Net Profit Last Month  945.03M SC$Net Profit
Assets  66,034.46M SC$Corporate assets
Market Value  298,725.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,220.63M SC$Value of materials
Production Last Month  43,697.80Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,878.85M SC$ 
     
Salaries Paid  -746.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -540.02M SC$Tax payments
Profit Payment Paid  -630.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,641.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,874.48M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.6Price earning ratio
Share Price  2,987.25  SC$Share price
Earning per Share In Recent Period  67.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,641.63M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,810.65M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     75.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,641.63M SC$  3,842.40M SC$ 
Year to Date
Income   Cost  
5,641.63M   
   746.69M 
   2,810.61M 
   208.81M 
   75.47M 
   0.00M 
   0.00M 
5,641.63M  3,841.58M 
Last Year
Income   Cost  
53,030.66M   
   8,970.68M 
   26,065.97M 
   2,505.62M 
   741.68M 
   0.00M 
   0.00M 
53,030.66M  38,283.94M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,514 tons    7,500    1.1    184    5,795 SC$    3,140 SC$
Batteries    369,720 units    80,000    4.6    184    6,537 SC$    3,549 SC$
Car Engines    249,851 engines    40,000    6.2    180    12,493 SC$    7,248 SC$
Car Parts    2,034,515 units    200,000    10.2    180    1,959 SC$    1,117 SC$
Carbon    1,478 tons    5,500    0.3    189    48,900 SC$    25,921 SC$
Chemicals    51,503 tons    7,500    6.9    181    2,737 SC$    1,510 SC$
Electric Components    106,926 units    25,000    4.3    184    3,366 SC$    1,812 SC$
Electric Power    2,465 million kwhs    250    9.9    180    169,470 SC$    94,750 SC$
Electronic Components    62,597 units    7,500    8.3    180    2,658 SC$    1,510 SC$
Factory Maintenance    1,240 units    119    10.4    183    707,987 SC$    385,050 SC$
High Tech Services    76,791 units    7,500    10.2    180    2,403 SC$    1,509 SC$
Lead    7,842 tons    3,500    2.2    188    87,835 SC$    46,690 SC$
Mobile Devices    16,060 devices    5,000    3.2    181    23,721 SC$    13,137 SC$
Plastics    43,125 tons    7,500    5.8    181    2,581 SC$    1,661 SC$
Robotics    1,516 units    176    8.6    180    425,547 SC$    237,070 SC$
Services    62,954 units    7,500    8.4    180    2,060 SC$    998 SC$
Steel    107,887 tons    15,000    7.2    180    5,883 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Terra midyan

Back to main country page
Image  

Back to my home page