Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 4 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Muzare Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 4 5068 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.37 GC 
Located in:     The Empire of Basoro 
Controlled by:     The Empire of Basoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,774.90M SC$ 
Cash Available Now  156,536.89M SC$Corporate cash
     
Products Sold Last Year  42,655.90M SC$ 
Profit Last Year  11,085.06M SC$ 
Net Profit Last Year  5,819.65M SC$ 
Products Sold Last Month  3,648.56M SC$ 
Profit Last Month  1,007.20M SC$Profit
Net Profit Last Month  528.78M SC$Net Profit
Assets  193,191.12M SC$Corporate assets
Market Value  314,286.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,415.86M SC$Value of materials
Production Last Month  1,073,458.84Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,358.68M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,680.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -302.16M SC$Tax payments
Profit Payment Paid  -352.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,648.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,761.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.6Price earning ratio
Share Price  3,142.86  SC$Share price
Earning per Share In Recent Period  42.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,774.90M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,636.69M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     100.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,774.90M SC$  2,646.79M SC$ 
Year to Date
Income   Cost  
29,760.87M   
   6,309.71M 
   14,564.17M 
   1,878.42M 
   911.11M 
   0.00M 
   0.00M 
29,760.87M  23,663.41M 
Last Year
Income   Cost  
42,655.90M   
   8,412.79M 
   19,437.42M 
   2,502.26M 
   1,218.37M 
   0.00M 
   0.00M 
42,655.90M  31,570.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    597,586 tons    52,500    11.4    183    4,181 SC$    2,265 SC$
Building Materials    99,598 units    20,000    5    179    3,750 SC$    2,114 SC$
Cable TV Services    2,275 units    300    7.6    186    3,682 SC$    1,963 SC$
Cement    499,104 tons    50,000    10    187    4,112 SC$    2,190 SC$
Chemicals    241,651 tons    25,000    9.7    176    3,684 SC$    2,114 SC$
Electric Components    1,436 units    300    4.8    181    3,874 SC$    2,114 SC$
Electric Power    2,679 million kwhs    375    7.1    185    806,377 SC$    434,700 SC$
Factory Maintenance    1,064 units    114    9.3    175    971,765 SC$    558,700 SC$
Glass    36,973 tons    5,500    6.7    184    4,023 SC$    2,174 SC$
High Tech Services    37,094 units    7,500    4.9    182    3,092 SC$    1,624 SC$
Internet    3,574 units    300    11.9    187    6,201 SC$    3,292 SC$
Lead    2,216 tons    1,250    1.8    173    72,730 SC$    42,075 SC$
Robotics    485 units    101    4.8    186    478,427 SC$    258,210 SC$
Services    115,265 units    12,500    9.2    179    2,210 SC$    1,238 SC$
Steel    23,721 tons    10,000    2.4    181    7,833 SC$    4,334 SC$
Telephone    1,279 units    300    4.3    183    4,507 SC$    2,567 SC$
Wood    552,311 tons    62,500    8.8    176    4,045 SC$    2,310 SC$
Zinc    7,103 tons    2,000    3.6    184    60,947 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Basoro

Back to main country page

Image  

Back to my home page