Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 9 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Palo Alto Stealth Bombers

Product:     Stealth Bombers 
Latest Market Price:  Market Price  2.64B SC$ per bomber 
Corporation Type:     private corporation 
Founded:     July 9 4759 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.11 GC 
Located in:     La Republica del Mangra 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,599.59M SC$ 
Cash Available Now  54,846.22M SC$Corporate cash
     
Products Sold Last Year  64,840.45M SC$ 
Profit Last Year  10,021.31M SC$ 
Net Profit Last Year  4,208.95M SC$ 
Products Sold Last Month  5,666.70M SC$ 
Profit Last Month  519.20M SC$Profit
Net Profit Last Month  218.06M SC$Net Profit
Assets  108,190.70M SC$Corporate assets
Market Value  260,998.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,926.03M SC$Value of materials
Production Last Month  0.99Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  211.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,680.47M SC$ 
     
Salaries Paid  -631.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,076.67M SC$ 
Fixed Property Cost  -188.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -511.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -155.76M SC$Tax payments
Profit Payment Paid  -290.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,666.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,492.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  99.3Price earning ratio
Share Price  2,609.99  SC$Share price
Earning per Share In Recent Period  26.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,599.59M SC$   
Salaries Paid     631.98M SC$Salary Cost
Raw Materials Used     3,224.23M SC$Cost of Material used
Fixed Property Cost     188.12M SC$Fixed Cost
Maintenance Products Used     144.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,076.67M SC$ 
Total:  5,599.59M SC$  5,265.84M SC$ 
Year to Date
Income   Cost  
43,223.12M   
   5,055.97M 
   23,667.49M 
   1,504.39M 
   1,192.81M 
   0.00M 
   8,312.59M 
43,223.12M  39,733.25M 
Last Year
Income   Cost  
64,840.45M   
   7,584.02M 
   31,037.52M 
   2,257.47M 
   1,808.18M 
   0.00M 
   12,131.95M 
64,840.45M  54,819.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  17,490 
Medium Level Worker  56,250  56,250  22,770 
High Level Worker  23,750  23,750  26,400 
Low Level Manager  7,750  7,750  33,000 
Medium Level Manager  5,850  5,850  43,560 
High Level Manager  3,550  3,550  54,450 
Executive  1,525  1,525  113,850 
High Tech Engineer  56,250  56,250  43,890 
High Tech Senior  12,500  12,500  69,300 
High Tech Executive  1,725  1,725  138,600 
     
Total:  239,150Number of Employees 239,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    13,026 tons    1,000    13    157    5,386 SC$    3,383 SC$
Computers    440,852 systems    50,000    8.8    152    4,312 SC$    2,486 SC$
Electric Power    3,027 million kwhs    450    6.7    144    661,566 SC$    434,700 SC$
Electronic Components    593,542 units    50,000    11.9    149    2,489 SC$    1,646 SC$
Factory Maintenance    1,894 units    174    10.9    149    887,157 SC$    558,700 SC$
High Tech Services    229,744 units    17,500    13.1    144    2,445 SC$    1,577 SC$
Industrial Equipment    435,442 units    50,000    8.7    149    3,583 SC$    2,235 SC$
Laser Guided Bombs    14 bombs    1    14.1    157    24.56M SC$    15.40M SC$
Plastics    10,578 tons    1,000    10.6    155    2,659 SC$    1,706 SC$
Robotics    238 units    32    7.4    156    437,314 SC$    258,210 SC$
Services    154,355 units    15,000    10.3    145    1,744 SC$    1,238 SC$
Steel    2,053 tons    250    8.2    149    7,024 SC$    4,334 SC$
Weapon Grade Components    64,013 units    14,250    4.5    154    117,777 SC$    96,818 SC$
Image  

Product Offered

Market Situation for Stealth Bomber 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.90 
Estimated Production This Month  0.90 
Image  

Trade Strategies

Sale Strategy Start at 201% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page

Image  

Back to my home page