Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Aug 2 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

President: kerrthecoach  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Bokarra Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     November 2 5096 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.99 GC 
Located in:     The Independent State of Migualla 
Controlled by:     American Republic Trade Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  117,725.55M SC$Corporate cash
     
Products Sold Last Year  54,116.24M SC$ 
Profit Last Year  11,694.77M SC$ 
Net Profit Last Year  9,355.82M SC$ 
Products Sold Last Month  4,498.67M SC$ 
Profit Last Month  911.86M SC$Profit
Net Profit Last Month  729.48M SC$Net Profit
Assets  165,437.30M SC$Corporate assets
Market Value  610,718.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,304.52M SC$Value of materials
Production Last Month  1,566.03Production for the month
Production Level Last Month  101.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  101.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,086.72M SC$ 
     
Salaries Paid  -796.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -854.75M SC$ 
Fixed Property Cost  -188.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,838.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -182.37M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,498.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,725.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.0Price earning ratio
Share Price  6,107.19  SC$Share price
Earning per Share In Recent Period  75.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     796.54M SC$Salary Cost
Raw Materials Used     1,572.19M SC$Cost of Material used
Fixed Property Cost     188.09M SC$Fixed Cost
Maintenance Products Used     180.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     854.75M SC$ 
Total:  0.00M SC$  3,591.78M SC$ 
Year to Date
Income   Cost  
31,543.72M   
   5,572.55M 
   10,963.19M 
   1,315.46M 
   1,261.50M 
   0.00M 
   5,993.65M 
31,543.72M  25,106.36M 
Last Year
Income   Cost  
54,116.24M   
   9,554.77M 
   18,161.64M 
   2,253.71M 
   2,171.42M 
   0.00M 
   10,279.93M 
54,116.24M  42,421.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,360  75,360  15,900 
Medium Level Worker  65,760  65,760  20,700 
High Level Worker  39,800  39,800  24,000 
Low Level Manager  19,980  19,980  30,000 
Medium Level Manager  10,220  10,220  39,600 
High Level Manager  6,080  6,080  49,500 
Executive  2,172  2,172  103,500 
High Tech Engineer  73,720  73,720  39,900 
High Tech Senior  17,720  17,720  63,000 
High Tech Executive  3,620  3,620  126,000 
     
Total:  314,432Number of Employees 314,432   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    272,717 tons    25,000    10.9    254    5,399 SC$    2,114 SC$
Electric Components    248,956 units    20,000    12.4    224    5,091 SC$    2,114 SC$
Electric Power    4,491 million kwhs    675    6.7    287    1.14M SC$    392,600 SC$
Electronic Components    222,095 units    20,000    11.1    256    4,333 SC$    1,646 SC$
Factory Maintenance    500 units    144    3.5    224    1.35M SC$    558,700 SC$
Glass    11,136 tons    2,000    5.6    252    5,500 SC$    2,174 SC$
High Tech Services    228,837 units    25,000    9.2    250    4,274 SC$    1,676 SC$
Industrial Equipment    160,579 units    20,000    8    291    6,548 SC$    2,235 SC$
Machine Parts    265,364 units    20,000    13.3    258    4,988 SC$    1,963 SC$
Household Products    31,893 tons    3,000    10.6    221    15,568 SC$    6,493 SC$
Robotics    481 units    94    5.1    237    574,001 SC$    258,210 SC$
Services    104,655 units    12,500    8.4    224    2,810 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  741.00 
Product in Stock but not Offered on the Market  825.75 
Product Retained Each Month For Contracts  825.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 314% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by American Republic Trade Group

Back to main enterprise page
 

Back to my home page