Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 18 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     public corporation 
Founded:     December 18 4499 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.53 GC 
Located in:     The Empire of Samantha sol 
Controlled by:     Avanroa Network 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,873.92M SC$ 
Cash Available Now  168,172.86M SC$Corporate cash
     
Products Sold Last Year  70,805.17M SC$ 
Profit Last Year  19,688.16M SC$ 
Net Profit Last Year  3,734.66M SC$ 
Products Sold Last Month  5,896.64M SC$ 
Profit Last Month  1,647.07M SC$Profit
Net Profit Last Month  691.77M SC$Net Profit
Assets  217,511.44M SC$Corporate assets
Market Value  317,902.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,510.50M SC$Value of materials
Production Last Month  947,456.71Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  249Productivity Index
Welfare Index  111.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,678.78M SC$ 
     
Salaries Paid  -761.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,120.36M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -284.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -494.12M SC$Tax payments
Profit Payment Paid  -922.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,896.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,804.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  35.2Price earning ratio
Share Price  397.38  SC$Share price
Earning per Share In Recent Period  14.12  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,873.92M SC$   
Salaries Paid     761.27M SC$Salary Cost
Raw Materials Used     2,048.64M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     135.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,120.36M SC$ 
Total:  5,873.92M SC$  4,253.80M SC$ 
Year to Date
Income   Cost  
52,997.94M   
   6,851.45M 
   18,374.47M 
   1,689.29M 
   1,241.35M 
   0.00M 
   10,075.21M 
52,997.94M  38,231.77M 
Last Year
Income   Cost  
70,805.17M   
   9,135.26M 
   24,596.75M 
   2,256.18M 
   1,684.65M 
   0.00M 
   13,444.17M 
70,805.17M  51,117.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,850  76,850  15,900 
Medium Level Worker  102,160  102,160  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  26,795  26,795  30,000 
Medium Level Manager  12,870  12,870  39,600 
High Level Manager  5,925  5,925  49,500 
Executive  1,547  1,547  103,500 
High Tech Engineer  50,195  50,195  39,900 
High Tech Senior  12,870  12,870  63,000 
High Tech Executive  1,287  1,287  126,000 
     
Total:  334,499Number of Employees 334,499   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,372,591 units    325,000    4.2    217    3,668 SC$    1,691 SC$
Books And Newspapers    111,146 units    10,000    11.1    297    5,789 SC$    1,933 SC$
Computers    100,305 systems    15,000    6.7    300    7,783 SC$    2,567 SC$
Electric Power    1,308 million kwhs    350    3.7    215    840,179 SC$    392,600 SC$
Factory Maintenance    606 units    114    5.3    213    1.18M SC$    558,700 SC$
High Tech Services    98,570 units    7,500    13.1    284    5,082 SC$    1,676 SC$
Household Products    41,692 tons    5,000    8.3    215    14,056 SC$    6,493 SC$
Robotics    10 units    1    10.3    299    782,893 SC$    258,210 SC$
Services    60,699 units    7,500    8.1    300    3,754 SC$    1,238 SC$
Software    123,378 units    10,000    12.3    293    4,441 SC$    1,515 SC$
Image  

Product Offered

Market Situation for Vacation 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  683,117.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 327% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Avanroa Network

Back to main enterprise page

Image  

Back to my home page