Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 12 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cavewood Missile Interceptor B

Product:     Missile Interceptor Batteries 
Latest Market Price:  Market Price  30.20M SC$ per battery 
Corporation Type:     public corporation 
Founded:     April 12 5028 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.91 GC 
Located in:     The Kingdom of Bernoa santo 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,305.71M SC$ 
Cash Available Now  152,044.81M SC$Corporate cash
     
Products Sold Last Year  50,479.97M SC$ 
Profit Last Year  16,976.23M SC$ 
Net Profit Last Year  6,060.51M SC$ 
Products Sold Last Month  4,244.15M SC$ 
Profit Last Month  1,390.39M SC$Profit
Net Profit Last Month  496.37M SC$Net Profit
Assets  198,003.21M SC$Corporate assets
Market Value  256,300.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,765.48M SC$Value of materials
Production Last Month  48.29Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  102.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,129.12M SC$ 
     
Salaries Paid  -614.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -806.39M SC$ 
Fixed Property Cost  -187.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -410.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -417.12M SC$Tax payments
Profit Payment Paid  -953.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,244.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,982.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  50.4Price earning ratio
Share Price  640.75  SC$Share price
Earning per Share In Recent Period  12.76  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,305.71M SC$   
Salaries Paid     614.91M SC$Salary Cost
Raw Materials Used     1,100.81M SC$Cost of Material used
Fixed Property Cost     187.78M SC$Fixed Cost
Maintenance Products Used     128.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     806.39M SC$ 
Total:  4,305.71M SC$  2,838.30M SC$ 
Year to Date
Income   Cost  
34,261.49M   
   4,919.84M 
   8,791.87M 
   1,501.68M 
   1,027.29M 
   0.00M 
   6,525.11M 
34,261.49M  22,765.80M 
Last Year
Income   Cost  
50,479.97M   
   7,257.11M 
   12,867.22M 
   2,254.77M 
   1,539.20M 
   0.00M 
   9,585.45M 
50,479.97M  33,503.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,500  70,500  18,550 
Medium Level Worker  46,000  46,000  24,150 
High Level Worker  28,000  28,000  28,000 
Low Level Manager  9,600  9,600  35,000 
Medium Level Manager  4,800  4,800  46,200 
High Level Manager  2,250  2,250  57,750 
Executive  1,200  1,200  120,750 
High Tech Engineer  50,750  50,750  46,550 
High Tech Senior  10,750  10,750  73,500 
High Tech Executive  1,300  1,300  147,000 
     
Total:  225,150Number of Employees 225,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    45,603 systems    5,000    9.1    213    6,073 SC$    2,643 SC$
Construction    12,536 units    2,500    5    222    3,188 SC$    1,578 SC$
Electric Components    41,549 units    10,000    4.2    211    4,501 SC$    2,114 SC$
Electric Power    2,728 million kwhs    250    10.9    219    1.03M SC$    434,700 SC$
Electronic Components    53,615 units    7,500    7.1    217    3,731 SC$    1,646 SC$
Factory Maintenance    1,248 units    104    12    220    1.33M SC$    558,700 SC$
High Tech Services    35,611 units    5,000    7.1    212    3,636 SC$    1,676 SC$
Industrial Equipment    58,871 units    7,500    7.8    208    4,996 SC$    2,235 SC$
Robotics    913 units    76    12    210    544,305 SC$    258,210 SC$
Services    26,218 units    5,000    5.2    208    2,619 SC$    1,095 SC$
Weapon Grade Components    15,046 units    2,750    5.5    223    245,604 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  47 
Estimated Production This Month  47 
Image  

Trade Strategies

Sale Strategy Start at 327% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page

Image  

Back to my home page